XPOF Q3 2025 Earnings — Xponential Fitness, Inc. Revenue & Financial Results | Market Cap Arena

XPOFXponential Fitness, Inc.

$207M

Q3 2025 Earnings

Consumer Cyclical Leisure

Income Statement

Revenue

$79M-2.1% YoY

Gross Profit

$53M66.7% margin

Operating Income

$4M4.5% margin

Net Income

-$5M-6.2% margin

EPS (Diluted)

$-0.18

QoQ Revenue Growth

+3.4%

Cash Flow

Operating Cash Flow

$9M

Free Cash Flow

$8M

Stock-Based Comp.

$2M

Balance Sheet

Total Assets

$355M

Total Liabilities

$559M

Stockholders' Equity

-$114M

Cash & Equivalents

$41M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$79M	$80M	-2.1%
Gross Profit	$53M	$52M	+0.8%
Operating Income	$4M	-$6M	+155.5%
Net Income	-$5M	-$13M	+63.7%

Revenue Segments

Franchise

$52M54%

Product

$10M11%

Franchise Marketing Fund Revenue

$9M9%

Equipment Revenue

$7M8%

Franchise And Service Revenue

$7M7%

Service, Other

$6M6%

Merchandise Revenue

$5M5%