XPOF FY 2025 Earnings — Xponential Fitness, Inc. Revenue & Financial Results | Market Cap Arena

XPOFXponential Fitness, Inc.

$207M

FY 2025 Earnings

Consumer Cyclical Leisure

Income Statement

Revenue

$315M-1.7% YoY

Gross Profit

$272M86.5% margin

Operating Income

$20M6.3% margin

Net Income

-$39M-12.3% margin

EPS (Diluted)

$-1.47

Cash Flow

Operating Cash Flow

$28M

Free Cash Flow

$25M

Stock-Based Comp.

$13M

Balance Sheet

Total Assets

$346M

Total Liabilities

$718M

Stockholders' Equity

-$269M

Cash & Equivalents

$46M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$315M	$320M	-1.7%
Gross Profit	$272M	$261M	+4.4%
Operating Income	$20M	-$54M	+137.0%
Net Income	-$39M	-$65M	+40.4%