XPOF Q4 2025 Earnings — Xponential Fitness, Inc. Revenue & Financial Results | Market Cap Arena

XPOFXponential Fitness, Inc.

$207M

Q4 2025 Earnings

Consumer Cyclical Leisure

Income Statement

Revenue

$83M-1.0% YoY

Gross Profit

$73M88.3% margin

Operating Income

-$8M-9.9% margin

Net Income

-$30M-35.7% margin

EPS (Diluted)

$-1.17

QoQ Revenue Growth

+5.3%

Cash Flow

Operating Cash Flow

$11M

Free Cash Flow

$10M

Stock-Based Comp.

$5M

Balance Sheet

Total Assets

$346M

Total Liabilities

$718M

Stockholders' Equity

-$269M

Cash & Equivalents

$46M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$83M	$84M	-1.0%
Gross Profit	$73M	$57M	+29.0%
Operating Income	-$8M	-$52M	+84.2%
Net Income	-$30M	-$44M	+32.2%

Revenue Segments

Franchise

$52M52%

Product

$10M10%

Franchise Marketing Fund Revenue

$9M9%

Service, Other

$8M8%

Merchandise Revenue

$7M7%

Franchise And Service Revenue

$7M7%

Equipment Revenue

$7M7%