PROPPrairie Operating Co.

$101M

Q4 2017 Earnings

Financial Services Financial - Capital Markets

Income Statement

Revenue

$1M+3.1% YoY

Gross Profit

-$22,314-1.6% margin

Operating Income

-$882,751-64.6% margin

Net Income

-$327,975-24.0% margin

EPS (Diluted)

$-2.49

QoQ Revenue Growth

-73.9%

Cash Flow

Operating Cash Flow

$594,408

Free Cash Flow

$593,516

Stock-Based Comp.

$21,775

Balance Sheet

Total Assets

$3M

Total Liabilities

$6M

Stockholders' Equity

-$3M

Cash & Equivalents

$2M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$1M	$1M	+3.1%
Gross Profit	-$22,314	-$519,000	+95.7%
Operating Income	-$882,751	-$2M	+61.0%
Net Income	-$327,975	-$9M	+96.5%

PROP Q4 2017 Earnings — Prairie Operating Co. Revenue & Financial Results | Market Cap Arena