Rankings
▼
Calendar
PROP (Prairie Operating Co.) Stock Financials & Earnings | Market Cap Arena
PROP
Prairie Operating Co.
Mkt Cap
$92M
Financial Services
·
Financial - Capital Markets
·
🇺🇸 United States
·
NASDAQ
Revenue (TTM)
$167M
Net Income (TTM)
$22M
EPS (TTM)
-$4.27
Free Cash Flow (TTM)
$381M
Gross Margin
52.4%
Op. Margin
27.9%
Net Margin
13.4%
FCF Margin
227.7%
P/S Ratio (TTM)
0.5x
P/E Ratio (TTM)
4.1x
YoY Rev Growth
+18320.0%
Employees
—
Earnings Reports
▶
Q3 2025
Browse All Reports
Next: Q4 2025 · Mar 26
Quarterly
FY
Revenue & Profitability
Revenue
Gross Profit
Operating Income
Quarter
Revenue
Gross Profit
Op. Income
Q4 22
$0
$0
-$1M
Q1 23
$0
$0
-$64K
Q2 23
$179K
-$47K
-$3M
Q3 23
$0
$0
-$6M
Q4 23
$909K
$399K
-$7M
Q1 24
$0
$0
-$8M
Q2 24
$0
$0
-$9M
Q3 24
$0
-$711
-$9M
Q4 24
$8M
$5M
-$1M
Q1 25
$14M
$8M
$2M
Q2 25
$68M
$36M
$19M
Q3 25
$78M
$39M
$27M
marketcaparena.com
Revenue Breakdown
PROP
Prairie Operating Co.
Revenue Breakdown
Q3 2025
marketcaparena.com
Valuation
P/S Ratio
P/E Ratio
Quarter
P/S
P/E
Q4 22
179.6x
—
Q1 23
549.3x
—
Q2 23
510.4x
—
Q3 23
510.4x
—
Q4 23
84.1x
—
Q1 24
84.1x
—
Q2 24
100.7x
—
Q3 24
100.7x
—
Q4 24
11.5x
—
Q1 25
4.3x
—
Q2 25
1.0x
9.4x
Q3 25
0.5x
4.1x
marketcaparena.com
Operating Cash Flow
Operating Cash Flow
Free Cash Flow
Quarter
Operating CF
Free CF
Q4 22
-$306K
-$306K
Q1 23
-$82
-$80
Q2 23
-$5M
-$8M
Q3 23
-$3M
-$21M
Q4 23
-$4M
-$4M
Q1 24
-$3M
-$5M
Q2 24
-$5M
-$7M
Q3 24
$3M
-$3M
Q4 24
-$4M
-$24M
Q1 25
$17M
$2M
Q2 25
-$7M
-$47M
Q3 25
$58M
$450M
marketcaparena.com
Capital Expenditures
CapEx
Quarter
CapEx
Q4 22
$0
Q1 23
$2
Q2 23
$3M
Q3 23
$18M
Q4 23
$109K
Q1 24
$2M
Q2 24
$2M
Q3 24
$5M
Q4 24
$20M
Q1 25
$15M
Q2 25
$40M
Q3 25
$392M
marketcaparena.com
OpEx vs Revenue Growth (YoY)
Revenue Growth
OpEx Growth
Quarter
Revenue Growth
OpEx Growth
Q4 22
-100.0%
-90.4%
Q1 23
-100.0%
-98.2%
Q2 23
+7.6%
+71.7%
Q3 23
—
+2181.5%
Q4 23
—
+662.3%
Q1 24
—
+12393.8%
Q2 24
-100.0%
+177.9%
Q3 24
—
+39.6%
Q4 24
+773.8%
+9.4%
Q1 25
—
+47.1%
Q2 25
—
+473.7%
Q3 25
—
+474.8%
marketcaparena.com
Stock-Based Compensation
SBC ($)
% of Revenue
Quarter
SBC ($)
% of Revenue
Q4 22
$155K
—
Q1 23
$0
—
Q2 23
$0
0.0%
Q3 23
$2M
—
Q4 23
$2M
216.6%
Q1 24
$0
—
Q2 24
$2M
—
Q3 24
$2M
—
Q4 24
$3M
32.0%
Q1 25
$1M
9.7%
Q2 25
$2M
3.5%
Q3 25
$4M
5.3%
marketcaparena.com
OpEx Breakdown
G&A
SG&A
Quarter
G&A
SG&A
Q4 22
$917K
—
Q1 23
—
$64K
Q2 23
$3M
—
Q3 23
—
$6M
Q4 23
$7M
—
Q1 24
$8M
—
Q2 24
$9M
—
Q3 24
—
$9M
Q4 24
$6M
—
Q1 25
$6M
—
Q2 25
$16M
—
Q3 25
$12M
—
marketcaparena.com
Revenue Segments
Crude Oil Sales
NGL Sales
Natural Gas Sales
Quarter
Crude Oil Sales
NGL Sales
Natural Gas Sales
Q1 25
$11M
$2M
$1M
Q2 25
$58M
$4M
$6M
marketcaparena.com
War Chest
Cash & Equivalents
Short-Term Investments
Quarter
Cash
Short-term Investments
Total
Q4 22
$246K
$0
$246K
Q1 23
$27K
$0
$27K
Q2 23
$9M
$0
$9M
Q3 23
$7M
$0
$7M
Q4 23
$13M
$0
$13M
Q1 24
$4M
$0
$4M
Q2 24
$2M
$0
$2M
Q3 24
$40M
$0
$40M
Q4 24
$5M
$0
$5M
Q1 25
$15M
$0
$15M
Q2 25
$11M
$0
$11M
Q3 25
$11M
$0
$11M
marketcaparena.com
Shares Outstanding
Shares Outstanding
Quarter
Shares (Diluted)
QoQ Change
Q4 22
429K
-0.4%
Q1 23
429K
+0.0%
Q2 23
4M
+815.7%
Q3 23
7M
+67.3%
Q4 23
10M
+49.7%
Q1 24
10M
+1.8%
Q2 24
12M
+20.0%
Q3 24
17M
+39.7%
Q4 24
23M
+37.4%
Q1 25
27M
+16.3%
Q2 25
198M
+640.3%
Q3 25
506M
+155.2%
marketcaparena.com
Revenue Per Employee
Revenue / Employee
Year
Revenue/Employee
Employees
FY 13
$486K
23
FY 14
$471K
49
FY 15
$572K
42
FY 16
$709K
32
FY 17
$837K
18
FY 18
$1M
12
FY 19
$2M
5
FY 20
$32K
13
FY 21
$74K
5
FY 22
$0
2
FY 23
$0
11
FY 24
$418K
19
marketcaparena.com