PROPPrairie Operating Co.

$101M

Q1 2018 Earnings

Financial Services Financial - Capital Markets

Income Statement

Revenue

$4M+13.3% YoY

Gross Profit

$1M27.7% margin

Operating Income

$283,2767.1% margin

Net Income

$114,3832.9% margin

EPS (Diluted)

$0.80

QoQ Revenue Growth

+192.2%

Cash Flow

Operating Cash Flow

-$57,811

Free Cash Flow

-$57,811

Stock-Based Comp.

$19,605

Balance Sheet

Total Assets

$3M

Total Liabilities

$6M

Stockholders' Equity

-$3M

Cash & Equivalents

$2M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$4M	$4M	+13.3%
Gross Profit	$1M	$381,746	+189.5%
Operating Income	$283,276	-$1M	+122.1%
Net Income	$114,383	-$1M	+108.4%

PROP Q1 2018 Earnings — Prairie Operating Co. Revenue & Financial Results | Market Cap Arena