PROP Q2 2025 Earnings — Prairie Operating Co. Revenue & Financial Results | Market Cap Arena

PROPPrairie Operating Co.

$92M

Q2 2025 Earnings

Financial Services Financial - Capital Markets

Income Statement

Revenue

$68M

Gross Profit

$36M52.7% margin

Operating Income

$19M27.8% margin

Net Income

$36M52.4% margin

EPS (Diluted)

$0.18

QoQ Revenue Growth

+401.1%

Cash Flow

Operating Cash Flow

-$7M

Free Cash Flow

-$47M

Stock-Based Comp.

$2M

Balance Sheet

Total Assets

$859M

Total Liabilities

$600M

Stockholders' Equity

$259M

Cash & Equivalents

$11M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$68M	$0	—
Gross Profit	$36M	$0	—
Operating Income	$19M	-$9M	+321.0%
Net Income	$36M	-$9M	+519.1%

Revenue Segments

Crude Oil Sales

$58M85%

Natural Gas Sales

$6M9%

NGL Sales

$4M6%