PROP Q1 2025 Earnings — Prairie Operating Co. Revenue & Financial Results | Market Cap Arena

PROPPrairie Operating Co.

$92M

Q1 2025 Earnings

Financial Services Financial - Capital Markets

Income Statement

Revenue

$14M

Gross Profit

$8M55.9% margin

Operating Income

$2M12.9% margin

Net Income

-$3M-19.3% margin

EPS (Diluted)

$-3.49

QoQ Revenue Growth

+71.2%

Cash Flow

Operating Cash Flow

$17M

Free Cash Flow

$2M

Stock-Based Comp.

$1M

Balance Sheet

Total Assets

$775M

Total Liabilities

$553M

Stockholders' Equity

$222M

Cash & Equivalents

$15M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$14M	$0	—
Gross Profit	$8M	$0	—
Operating Income	$2M	-$8M	+121.8%
Net Income	-$3M	-$9M	+71.0%

Revenue Segments

Crude Oil Sales

$11M79%

NGL Sales

$2M12%

Natural Gas Sales

$1M9%