| Metric | Q1 2026 | Q4 2025 | Q1 2025 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $19.3B | $19.6B | $13.4B | -1.5% | 44.1% |
| Op. Income | $2.7B | $2.1B | $1.7B | 28.6% | 56.1% |
| Gross Margin | 57.8% | 57.4% | 56.9% | 0.4pp | 0.9pp |
| Net Margin | 11.3% | 10.9% | 10.5% | 0.4pp | 0.8pp |
| EPS (Diluted) | $3.34 | $3.26 | $3.45 | 2.5% | -3.2% |
| Item | Amount |
|---|---|
| REVENUE | $19.3B |
| Cost of Revenue | $8.2B |
| GROSS PROFIT | $11.2B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $4.5B |
| SG&A Expenses | $4.5B |
| Other Expenses | $3.9B |
| Operating Expenses | $8.5B |
| Cost & Expenses | $16.6B |
| OPERATING INCOME | $2.7B |
| Interest Income | $16.2B |
| Interest Expense | $4.1B |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $2.7B |
| Income Tax Expense | $518M |
| Net Income from Continuing Ops | $2.2B |
| Net Income from Discontinued Ops | -$7M |
| Other Adjustments | $0 |
| NET INCOME | $2.2B |
| Net Income Deductions | $20M |
| BOTTOM LINE NET INCOME | $2.1B |
| D&A | $0 |
| EBIT | $2.7B |
| EBITDA | $2.7B |
| EPS | $3 |
| EPS Diluted | $3 |
| Item | Amount |
|---|---|
| REVENUE | $19.3B |
| Cost of Revenue | $8.2B |
| GROSS PROFIT | $11.2B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $4.5B |
| SG&A Expenses | $4.5B |
| Other Expenses | $3.9B |
| Operating Expenses | $8.5B |
| Cost & Expenses | $16.6B |
| OPERATING INCOME | $2.7B |
| Interest Income | $16.2B |
| Interest Expense | $4.1B |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $2.7B |
| Income Tax Expense | $518M |
| Net Income from Continuing Ops | $2.2B |
| Net Income from Discontinued Ops | -$7M |
| Other Adjustments | $0 |
| NET INCOME | $2.2B |
| Net Income Deductions | $20M |
| BOTTOM LINE NET INCOME | $2.1B |
| D&A | $0 |
| EBIT | $2.7B |
| EBITDA | $2.7B |
| EPS | $3 |
| EPS Diluted | $3 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $7.3B |
| Short-Term Investments | $0 |
| Net Receivables | $3.5B |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $10.8B |
| PP&E (Net) | $5.7B |
| Goodwill | $28.5B |
| Intangible Assets | $16.1B |
| Long-Term Investments | $588.6B |
| Tax Assets | $0 |
| Other Non-Current Assets | $33.2B |
| TOTAL NON-CURRENT ASSETS | $672.1B |
| TOTAL ASSETS | $682.9B |
| Account Payables | $0 |
| Short-Term Debt | $626M |
| Deferred Revenue | $0 |
| Other Current Liabilities | $0 |
| TOTAL CURRENT LIABILITIES | $626M |
| Long-Term Debt | $51.3B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $518.8B |
| TOTAL NON-CURRENT LIABILITIES | $570.0B |
| TOTAL LIABILITIES | $570.6B |
| Common Stock | $7M |
| Additional Paid-In Capital | $64.3B |
| Retained Earnings | $66.8B |
| Treasury Stock | -$12.9B |
| Accum. Other Comp. Income | -$5.9B |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $112.3B |
| Minority Interest | $0 |
| TOTAL EQUITY | $112.3B |
| TOTAL LIABILITIES & EQUITY | $682.9B |
| Total Debt | $51.9B |
| Net Debt | $44.6B |