Q4 2006 Earnings

Reported June 29, 2006

Quarter Comparison

Revenue

Operating Income

Gross Margin

Net Margin

EPS (Diluted)

Metric	Q4 2006	Q3 2006	Q4 2005	QoQ Change	YoY Change
Revenue	$14.6K	—	—	—	—
Op. Income	-$1.9K	—	—	—	—
Gross Margin	3.0%	—	—	—	—
Net Margin	-12.7%	—	—	—	—
EPS (Diluted)	$-3.90	—	—	—	—

Income Statement

Item	Amount
REVENUE	$14.6K
Cost of Revenue	$14.2K
GROSS PROFIT	$434
R&D Expenses	$0
Selling & Marketing	$991
General & Administrative	$1.3K
SG&A Expenses	$2.3K
Other Expenses	$0
Operating Expenses	$2.3K
Cost & Expenses	$16.5K
OPERATING INCOME	-$1.9K
Interest Income	$0
Interest Expense	$0
Other Income/Expenses	$1.9K
INCOME BEFORE TAX	$0
Income Tax Expense	$1.9K
Net Income from Continuing Ops	-$1.9K
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	-$1.9K
Net Income Deductions	$0
BOTTOM LINE NET INCOME	-$1.9K
D&A	$0
EBIT	-$1.9K
EBITDA	-$1.9K
EPS	-$4
EPS Diluted	-$4