ZNB

MKT CAP:$3M

Zeta Network Group

Market Cap

$3M

Communication Services·Entertainment·🇺🇸 United States·NASDAQ

Communication·Entertainment·🇺🇸·NASDAQ

Stock Price

$1.75-$60.37 (-97.18%)

Apr 17, 2026

Company Details

Zeta Network Group, an entertainment and education company, provides online entertainment performances and music education services. The company operates Color World, an online platform of curriculum that includes music, sports, animation, ...

CEO

Samantha Huang

IPO Date

Nov 11, 2008

Website

colorstarinternational.com

Key Metrics TTM

Revenue

$12M

+70.3% YoY

Net Income

-$70M

EPS (Diluted)

-$731.67

Free Cash Flow

-$15M

Revenue / Share

$10.54

Gross Margin

-16.0%

Operating Margin

-395.8%

Net Margin

-604.6%

FCF Margin

-125.6%

P/S

0.2x

P/E

—

Earnings Reports

FY 2025

Nov 12, 2025

$9M+208.3%EPS -$37.22

Q4 2025

Nov 12, 2025

$9M+393.0%EPS -$18.41

Q2 2025

Jun 25, 2025

$0-100.0%EPS -$615.88

FY 2024

Oct 17, 2024

$3MEPS -$70.54

Q4 2024

Jun 29, 2024

$2MEPS -$11.10

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q4 15	$17M	$1M	-$384.4K
Q2 16	$30M	$4M	-$2M
Q4 16	$23M	-$2M	-$10M
Q2 17	$22M	-$2M	-$10M
Q4 17	$23M	$3M	$1M
Q2 18	$24M	$3M	$482.7K
Q4 18	$22M	$3M	-$4M
Q4 19	$9M	$491.4K	-$4M
Q2 21	$2M	-$2M	-$5M
Q4 21	$4M	-$3M	-$5M
Q2 23	$0	-$3M	-$12M
Q4 23	$0	-$3M	-$16M
Q2 24	$1M	$267.0K	-$21M
Q4 24	$2M	$570.0K	-$6M
Q2 25	$0	-$2M	-$6M
Q4 25	$9M	-$249.5K	-$12M

Valuation

Quarter	P/S	P/E
Q4 15	17.9x	—
Q2 16	16.5x	—
Q4 16	17.1x	—
Q2 17	20.2x	—
Q4 17	18.9x	—
Q2 18	20.2x	—
Q4 18	20.5x	—
Q4 19	24.1x	—
Q2 21	32.8x	—
Q4 21	50.1x	—
Q2 23	120.3x	—
Q4 23	274.7x	—
Q2 24	338.0x	—
Q4 24	658.5x	—
Q2 25	658.5x	—
Q4 25	161.3x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q2 15	-$20M	-$20M
Q4 15	$7M	$7M
Q2 16	-$900.3K	-$901.4K
Q4 16	$7M	$7M
Q2 17	-$855.3K	-$906.9K
Q4 17	$3M	$2M
Q2 18	$2M	$2M
Q4 18	$113.5K	$19.8K
Q4 19	-$791.0K	-$833.7K
Q2 21	-$5M	-$12M
Q2 23	-$6M	-$6M
Q4 23	-$1M	-$1M
Q2 24	-$3M	-$3M
Q4 24	-$269.1K	-$269.1K
Q2 25	-$2M	-$2M
Q4 25	-$7M	-$10M

Capital Expenditures

Quarter	CapEx
Q2 15	$39.4K
Q4 15	$4.2K
Q2 16	$1.2K
Q4 16	$207.0K
Q2 17	$51.6K
Q4 17	$159.4K
Q2 18	$44.5K
Q4 18	$93.6K
Q4 19	$42.7K
Q2 21	$7M
Q2 23	$0
Q4 23	$0
Q2 24	$0
Q4 24	$0
Q2 25	$0
Q4 25	$3M

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q4 15	-24.8%	-56.4%
Q2 16	+38.5%	-6.0%
Q4 16	-13.0%	+8.2%
Q2 17	-42.9%	-23.9%
Q4 17	+37.6%	+27.2%
Q2 18	-21.1%	-28.3%
Q4 18	-6.5%	-23.8%
Q4 19	-60.8%	-60.9%
Q2 21	-89.8%	-66.1%
Q4 21	-81.5%	-61.7%
Q2 23	-100.0%	-52.3%
Q4 23	-100.0%	+29.5%
Q2 24	-54.5%	+205.8%
Q4 24	-60.3%	-17.5%
Q2 25	—	-48.1%
Q4 25	—	+29.7%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q2 15	$201.6K	0.5%
Q4 15	$313.2K	1.9%
Q2 16	$498.6K	1.6%
Q4 16	$0	0.0%
Q2 17	$289.0K	1.3%
Q4 17	$0	0.0%
Q2 18	$0	0.0%
Q4 18	$1M	6.4%
Q4 19	$2M	18.3%
Q2 21	$1M	48.5%
Q2 23	$273.1K	—
Q4 23	$3M	—
Q2 24	$2M	206.7%
Q4 24	$2M	94.7%
Q2 25	$0	—
Q4 25	$0	0.0%

OpEx Breakdown

Quarter	R&D	SG&A
Q4 15	$294.4K	$5M
Q2 16	$286.7K	$3M
Q4 16	$420.8K	$4M
Q2 17	$689.4K	$3M
Q4 17	$157.0K	$3M
Q2 18	$786.9K	$3M
Q4 18	$395.2K	$4M
Q4 19	$49.1K	$4M
Q2 21	$448.5K	$3M
Q4 21	$369.3K	$2M
Q2 23	$121.6K	$12M
Q4 23	—	$16M
Q2 24	—	$22M
Q4 24	—	$6M
Q2 25	—	$4M
Q4 25	—	$2M

War Chest

Quarter	Cash	Short-term Investments	Total
Q2 18	$1M	$0	$1M
Q4 18	$1M	$0	$1M
Q2 19	$2M	$0	$2M
Q4 19	$319.5K	$0	$319.5K
Q2 20	$427.5K	$0	$427.5K
Q4 20	$988.7K	$0	$988.7K
Q2 21	$381.3K	$0	$381.3K
Q4 21	$174.2K	$0	$174.2K
Q2 22	$8M	$0	$8M
Q4 22	$872.3K	$0	$872.3K
Q2 23	$1M	$0	$1M
Q4 23	$239.5K	$0	$239.5K
Q2 24	$259.3K	$0	$259.3K
Q4 24	$20.2K	$0	$20.2K
Q2 25	$130.3K	$0	$130.3K
Q4 25	$1M	$0	$1M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q4 15	1K	+2.4%	+35.1%
Q2 16	1K	+8.5%	+46.6%
Q4 16	1K	+0.1%	+46.7%
Q2 17	1K	+9.5%	+21.8%
Q4 17	1K	-2.5%	+15.9%
Q2 18	1K	+2.5%	+9.5%
Q4 18	115	-92.3%	-91.6%
Q4 19	5K	+3927.0%	+210.4%
Q2 21	11K	+142.0%	+670.4%
Q4 21	14K	+25.9%	+846.2%
Q2 23	150K	+963.6%	+130461.7%
Q4 23	182K	+21.1%	+3826.6%
Q2 24	245K	+34.7%	+2084.5%
Q4 24	517K	+111.0%	+3560.6%
Q2 25	37K	-92.8%	-75.3%
Q4 25	1M	+2859.2%	+502.9%

Shares Outstanding