| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $6.2B | — | $5.0B | — | 24.1% |
| Op. Income | $305M | — | $16M | — | 1806.3% |
| Gross Margin | 25.8% | — | 24.0% | — | 1.8pp |
| Net Margin | 5.6% | — | 0.4% | — | 5.2pp |
| EPS (Diluted) | $0.56 | — | $0.03 | — | 1639.1% |
| Free Cash Flow | $608M | — | $306M | — | 98.7% |
| Item | Amount |
|---|---|
| REVENUE | $6.2B |
| Cost of Revenue | $4.6B |
| GROSS PROFIT | $1.6B |
| R&D Expenses | $371M |
| Selling & Marketing | $571M |
| General & Administrative | $344M |
| SG&A Expenses | $915M |
| Other Expenses | -$6M |
| Operating Expenses | $1.3B |
| Cost & Expenses | $5.8B |
| OPERATING INCOME | $305M |
| Interest Income | $51M |
| Interest Expense | $0 |
| Other Income/Expenses | $41M |
| INCOME BEFORE TAX | $346M |
| Income Tax Expense | $4M |
| Net Income from Continuing Ops | $342M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $342M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $342M |
| D&A | $67M |
| EBIT | $305M |
| EBITDA | $372M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| REVENUE | $6.2B |
| Cost of Revenue | $4.6B |
| GROSS PROFIT | $1.6B |
| R&D Expenses | $371M |
| Selling & Marketing | $571M |
| General & Administrative | $344M |
| SG&A Expenses | $915M |
| Other Expenses | -$6M |
| Operating Expenses | $1.3B |
| Cost & Expenses | $5.8B |
| OPERATING INCOME | $305M |
| Interest Income | $51M |
| Interest Expense | $0 |
| Other Income/Expenses | $41M |
| INCOME BEFORE TAX | $346M |
| Income Tax Expense | $4M |
| Net Income from Continuing Ops | $342M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $342M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $342M |
| D&A | $67M |
| EBIT | $305M |
| EBITDA | $372M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| Net Income | $342M |
| Depreciation & Amortization | $67M |
| Stock-Based Compensation | $242M |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | $201M |
| Change in Working Capital | -$191M |
| OPERATING CASH FLOW | $661M |
| Capital Expenditure | -$53M |
| Acquisitions (Net) | $0 |
| Purchases of Investments | -$633M |
| Sales/Maturities of Investments | $514M |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | -$172M |
| Net Debt Issuance | $33M |
| Common Stock Repurchased | -$107M |
| Common Dividends Paid | $0 |
| Other Financing Activities | $0 |
| NET CASH FROM FINANCING | $7M |
| FREE CASH FLOW | $608M |
| Net Change in Cash | $450M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $1.4B |
| Short-Term Investments | $638M |
| Net Receivables | $127M |
| Inventory | $114M |
| Other Current Assets | $437M |
| TOTAL CURRENT ASSETS | $2.7B |
| PP&E (Net) | $132M |
| Goodwill | $113M |
| Intangible Assets | $14M |
| Long-Term Investments | $71M |
| Tax Assets | $0 |
| Other Non-Current Assets | $146M |
| TOTAL NON-CURRENT ASSETS | $476M |
| TOTAL ASSETS | $3.1B |
| Account Payables | $47M |
| Short-Term Debt | $0 |
| Deferred Revenue | $68M |
| Other Current Liabilities | $854M |
| TOTAL CURRENT LIABILITIES | $969M |
| Long-Term Debt | $20M |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $12M |
| TOTAL NON-CURRENT LIABILITIES | $52M |
| TOTAL LIABILITIES | $1.0B |
| Common Stock | $0 |
| Additional Paid-In Capital | $3.4B |
| Retained Earnings | -$1.3B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $2M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $2.1B |
| Minority Interest | $0 |
| TOTAL EQUITY | $2.1B |
| TOTAL LIABILITIES & EQUITY | $3.1B |
| Total Debt | $40M |
| Net Debt | -$1.3B |