TOST
Toast, Inc.
Company overview
- Market capitalization
- $17.56B
- Employees
- 6,500
- Latest publication
- 2026-09-29
About Toast, Inc.
Toast, Inc. operates a cloud-based digital technology platform for the restaurant industry in the United States, Ireland, India, and internationally. It offers a platform of software-as-a-service for restaurant operations and point of sale, such as Toast POS; Toast IQ, a conversational artificial intelligence; vendor management; multi-location management; kitchen display system; online ordering and delivery. It offers payroll and team management; inventory and supply chain tools; xtraCHEF by toast, a set of back-office tools for restaurants, including accounts payable automation, inventory management, ingredient price tracking, and recipe costing; financial technology solutions, including integrated payment processing, and restaurant-grade hardware. The company was formerly known as Opti Systems, Inc. and changed its name to Toast, Inc. in May 2012. Toast, Inc. was incorporated in 2011 and is headquartered in Boston, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,908,000,000USD | 1,630,000,000USD | 1,633,000,000USD | 1,633,000,000USD | 1,550,000,000USD | 1,337,000,000USD | 1,338,000,000USD | 1,305,000,000USD |
| Cost Of Revenue | 1,392,000,000USD | 1,183,000,000USD | 1,210,000,000USD | 1,201,000,000USD | 1,158,000,000USD | 991,000,000USD | 1,005,000,000USD | 983,000,000USD |
| Gross Profit | 516,000,000USD | 447,000,000USD | 420,000,000USD | 432,000,000USD | 392,000,000USD | 346,000,000USD | 333,000,000USD | 322,000,000USD |
| Research Development | 109,000,000USD | 97,000,000USD | 95,000,000USD | 102,000,000USD | 91,000,000USD | 84,000,000USD | 93,000,000USD | 89,000,000USD |
| Selling General Administrative | 89,000,000USD | 84,000,000USD | 84,000,000USD | 102,000,000USD | 79,000,000USD | 79,000,000USD | 78,000,000USD | 80,000,000USD |
| Selling And Marketing Expenses | 166,000,000USD | 156,000,000USD | 153,000,000USD | 144,000,000USD | 141,000,000USD | 133,000,000USD | 130,000,000USD | 119,000,000USD |
| General And Administrative Expenses | 89,000,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 364,000,000USD | 337,000,000USD | 331,000,000USD | 348,000,000USD | 312,000,000USD | 303,000,000USD | 301,000,000USD | 288,000,000USD |
| Operating Income | 152,000,000USD | 110,000,000USD | 89,000,000USD | 84,000,000USD | 80,000,000USD | 43,000,000USD | 32,000,000USD | 34,000,000USD |
| Total Other Income Expense Net | 10,000,000USD | 21,000,000USD | 12,000,000USD | 20,000,000USD | 3,000,000USD | 15,000,000USD | 1,000,000USD | 23,000,000USD |
| Net Interest Income | 11,000,000USD | 13,000,000USD | 15,000,000USD | 13,000,000USD | 11,000,000USD | 12,000,000USD | 12,000,000USD | 9,000,000USD |
| Income Before Tax | 162,000,000USD | 131,000,000USD | 101,000,000USD | 104,000,000USD | 83,000,000USD | 58,000,000USD | 32,000,000USD | 57,000,000USD |
| Income Tax Expense | 8,000,000USD | 5,000,000USD | — | -1,000,000USD | 3,000,000USD | 2,000,000USD | — | 1,000,000USD |
| Net Income | 154,000,000USD | 126,000,000USD | 101,000,000USD | 105,000,000USD | 80,000,000USD | 56,000,000USD | 32,000,000USD | 56,000,000USD |
| Net Income Applicable To Common Shares | 154,000,000USD | — | — | — | — | — | — | — |
| Tax Provision | — | 5,000,000USD | 0USD | -1,000,000USD | 3,000,000USD | 2,000,000USD | 0USD | 1,000,000USD |
| Net Income From Continuing Ops | — | 126,000,000USD | 101,000,000USD | 105,000,000USD | 80,000,000USD | 56,000,000USD | 32,000,000USD | 56,000,000USD |
| Ebit | — | 131,000,000USD | 101,000,000USD | 104,000,000USD | 81,000,000USD | 50,000,000USD | 37,000,000USD | 57,000,000USD |
| Ebitda | — | 141,000,000USD | 118,000,000USD | 117,000,000USD | 97,000,000USD | 69,000,000USD | 48,000,000USD | 69,000,000USD |
| Depreciation And Amortization | — | 10,000,000USD | 17,000,000USD | 13,000,000USD | 16,000,000USD | 19,000,000USD | 11,000,000USD | 12,000,000USD |
| Reconciled Depreciation | — | 10,000,000USD | 16,000,000USD | 13,000,000USD | 16,000,000USD | 19,000,000USD | 11,000,000USD | 12,000,000USD |
| Interest Income | — | — | 15,000,000USD | 13,000,000USD | 11,000,000USD | — | 12,000,000USD | 9,000,000USD |
| Unclassified Operating Expenses | — | — | — | — | — | 7,000,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD |
|---|---|---|
| Total Revenue | 6,153,000,000USD | 4,960,000,000USD |
| Cost Of Revenue | 4,560,000,000USD | 3,770,000,000USD |
| Gross Profit | 1,585,000,000USD | 1,190,000,000USD |
| Research Development | 371,000,000USD | 351,000,000USD |
| Selling General Administrative | 344,000,000USD | 307,000,000USD |
| Selling And Marketing Expenses | 571,000,000USD | 470,000,000USD |
| Total Operating Expenses | 1,280,000,000USD | 1,174,000,000USD |
| Operating Income | 305,000,000USD | 16,000,000USD |
| Interest Income | 51,000,000USD | 42,000,000USD |
| Net Interest Income | 51,000,000USD | 42,000,000USD |
| Income Before Tax | 346,000,000USD | 22,000,000USD |
| Income Tax Expense | 4,000,000USD | 3,000,000USD |
| Tax Provision | 4,000,000USD | 3,000,000USD |
| Net Income | 342,000,000USD | 19,000,000USD |
| Net Income From Continuing Ops | 342,000,000USD | 19,000,000USD |
| Ebit | 346,000,000USD | 62,000,000USD |
| Ebitda | 413,000,000USD | 108,000,000USD |
| Depreciation And Amortization | 67,000,000USD | 46,000,000USD |
| Reconciled Depreciation | 64,000,000USD | 46,000,000USD |
| Total Other Income Expense Net | 41,000,000USD | 6,000,000USD |
| Unclassified Operating Expenses | — | 46,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,181,000,000USD | 3,094,000,000USD | 3,145,000,000USD | 2,971,000,000USD | 2,767,000,000USD | 2,564,000,000USD | 2,463,000,000USD | 2,227,000,000USD |
| Cash And Equivalents | 1,015,000,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 2,650,000,000USD | 2,592,000,000USD | 2,669,000,000USD | 2,406,000,000USD | 2,234,000,000USD | 2,045,000,000USD | 1,901,000,000USD | 1,732,000,000USD |
| Other Current Assets | 578,000,000USD | 548,000,000USD | 437,000,000USD | 324,000,000USD | 308,000,000USD | 327,000,000USD | 251,000,000USD | 180,000,000USD |
| Other Non Current Assets | 185,000,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,136,000,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,104,000,000USD | 1,064,000,000USD | 969,000,000USD | 911,000,000USD | 894,000,000USD | 844,000,000USD | 811,000,000USD | 748,000,000USD |
| Other Current Liabilities | 98,000,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 32,000,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 2,045,000,000USD | 1,990,000,000USD | 2,124,000,000USD | 2,014,000,000USD | 1,818,000,000USD | 1,673,000,000USD | 1,545,000,000USD | 1,420,000,000USD |
| Total Equity Including Noncontrolling Interest | 2,045,000,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 77,000,000USD | — | — | — | — | — | — | — |
| Net Receivables | 142,000,000USD | 138,000,000USD | 127,000,000USD | 121,000,000USD | 121,000,000USD | 118,000,000USD | 115,000,000USD | 174,000,000USD |
| Inventory | 217,000,000USD | 136,000,000USD | 114,000,000USD | 104,000,000USD | 103,000,000USD | 111,000,000USD | 118,000,000USD | 106,000,000USD |
| Property Plant Equipment Net | 149,000,000USD | 138,000,000USD | 132,000,000USD | 123,000,000USD | 118,000,000USD | 116,000,000USD | 123,000,000USD | 126,000,000USD |
| Goodwill | 113,000,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 40,000,000USD | 70,000,000USD | 47,000,000USD | 50,000,000USD | 49,000,000USD | 48,000,000USD | 37,000,000USD | 30,000,000USD |
| Common Stock | 0USD | 11,000,000USD | — | 20,000,000USD | 27,000,000USD | 19,000,000USD | 22,000,000USD | 27,000,000USD |
| Retained Earnings | -982,000,000USD | -1,136,000,000USD | -1,262,000,000USD | -1,363,000,000USD | -1,468,000,000USD | -1,548,000,000USD | -1,604,000,000USD | -1,636,000,000USD |
| Accumulated Other Comprehensive Income | -2,000,000USD | -1,000,000USD | 2,000,000USD | 3,000,000USD | 2,000,000USD | — | -1,000,000USD | 3,000,000USD |
| Intangible Assets | — | 13,000,000USD | 14,000,000USD | 16,000,000USD | 17,000,000USD | 19,000,000USD | 20,000,000USD | 22,000,000USD |
| Total Liab | — | 1,104,000,000USD | 1,021,000,000USD | 957,000,000USD | 949,000,000USD | 891,000,000USD | 918,000,000USD | 807,000,000USD |
| Other Current Liab | — | 921,000,000USD | 854,000,000USD | 798,000,000USD | 785,000,000USD | 738,000,000USD | 705,000,000USD | 645,000,000USD |
| Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Good Will | — | 113,000,000USD | 113,000,000USD | 113,000,000USD | 113,000,000USD | 113,000,000USD | 113,000,000USD | 113,000,000USD |
| Cash | — | 1,098,000,000USD | 1,353,000,000USD | 1,357,000,000USD | 1,194,000,000USD | 1,005,000,000USD | 903,000,000USD | 761,000,000USD |
| Cash And Short Term Investments | — | 1,770,000,000USD | 1,991,000,000USD | 1,857,000,000USD | 1,702,000,000USD | 1,489,000,000USD | 1,417,000,000USD | 1,272,000,000USD |
| Current Deferred Revenue | — | 73,000,000USD | 68,000,000USD | 63,000,000USD | 60,000,000USD | 58,000,000USD | 59,000,000USD | 62,000,000USD |
| Net Debt | — | -1,081,000,000USD | -1,313,000,000USD | -1,339,000,000USD | -1,175,000,000USD | -983,000,000USD | -869,000,000USD | -723,000,000USD |
| Short Long Term Debt Total | — | 17,000,000USD | 40,000,000USD | 18,000,000USD | 19,000,000USD | 22,000,000USD | 34,000,000USD | 38,000,000USD |
| Short Term Investments | — | 672,000,000USD | 638,000,000USD | 500,000,000USD | 508,000,000USD | 484,000,000USD | 514,000,000USD | 511,000,000USD |
| Property Plant Equipment Gross | — | 138,000,000USD | 283,000,000USD | 123,000,000USD | 118,000,000USD | 116,000,000USD | 223,000,000USD | 126,000,000USD |
| Common Stock Shares Outstanding | — | 602,000,000shares | 607,000,000shares | 609,000,000shares | 605,000,000shares | 603,000,000shares | 600,000,000shares | 590,000,000shares |
| Non Current Assets Total | — | 502,000,000USD | 476,000,000USD | 565,000,000USD | 533,000,000USD | 519,000,000USD | 562,000,000USD | 495,000,000USD |
| Non Current Liabilities Total | — | 40,000,000USD | 52,000,000USD | 46,000,000USD | 55,000,000USD | 47,000,000USD | 107,000,000USD | 59,000,000USD |
| Non Current Liabilities Other | — | 12,000,000USD | 13,000,000USD | 8,000,000USD | 9,000,000USD | 6,000,000USD | 6,000,000USD | 5,000,000USD |
| Non Currrent Assets Other | — | 238,000,000USD | 146,000,000USD | 237,000,000USD | 222,000,000USD | 204,000,000USD | 192,000,000USD | 178,000,000USD |
| Net Working Capital | — | 1,528,000,000USD | 1,700,000,000USD | 1,584,000,000USD | 1,423,000,000USD | 1,278,000,000USD | 1,164,000,000USD | 1,054,000,000USD |
| Unclassified Non Current Liabilities | — | 28,000,000USD | 39,000,000USD | 38,000,000USD | 46,000,000USD | 41,000,000USD | 101,000,000USD | 54,000,000USD |
| Unclassified Equity | — | 3,116,000,000USD | 3,384,000,000USD | 3,354,000,000USD | 3,257,000,000USD | 3,202,000,000USD | 3,128,000,000USD | 3,026,000,000USD |
| Unclassified Non Current Assets | — | — | 71,000,000USD | 76,000,000USD | 63,000,000USD | 67,000,000USD | 114,000,000USD | 56,000,000USD |
| Short Term Debt | — | — | — | — | — | — | 10,000,000USD | 11,000,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 3,145,000,000USD | 2,463,000,000USD | 1,958,000,000USD | 1,761,000,000USD | 1,735,000,000USD | 775,956,000USD | 305,742,000USD |
| Intangible Assets | 14,000,000USD | 20,000,000USD | 26,000,000USD | 136,000,000USD | 16,000,000USD | 16,890,000USD | 16,661,999USD |
| Other Current Assets | 437,000,000USD | 251,000,000USD | 135,000,000USD | 135,000,000USD | 71,000,000USD | 21,319,000USD | 18,087,000USD |
| Total Liab | 1,021,000,000USD | 918,000,000USD | 764,000,000USD | 663,000,000USD | 644,000,000USD | 1,246,932,000USD | 636,168,000USD |
| Total Stockholder Equity | 2,124,000,000USD | 1,545,000,000USD | 1,194,000,000USD | 1,098,000,000USD | 1,091,000,000USD | -470,976,000USD | -330,426,000USD |
| Other Current Liab | 854,000,000USD | 705,000,000USD | 581,000,000USD | 413,000,000USD | 246,000,000USD | 61,882,000USD | 59,446,000USD |
| Capital Stock | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Retained Earnings | -1,262,000,000USD | -1,604,000,000USD | -1,623,000,000USD | -1,377,000,000USD | -1,102,000,000USD | -615,866,000USD | -385,921,000USD |
| Good Will | 113,000,000USD | 113,000,000USD | 113,000,000USD | 107,000,000USD | 74,000,000USD | 35,887,000USD | 35,887,000USD |
| Cash | 1,353,000,000USD | 903,000,000USD | 605,000,000USD | 547,000,000USD | 809,000,000USD | 581,824,000USD | 150,366,000USD |
| Cash And Short Term Investments | 1,991,000,000USD | 1,417,000,000USD | 1,124,000,000USD | 1,021,000,000USD | 1,266,000,000USD | 581,824,000USD | 150,366,000USD |
| Total Current Assets | 2,669,000,000USD | 1,901,000,000USD | 1,510,000,000USD | 1,363,000,000USD | 1,455,000,000USD | 656,270,000USD | 228,466,000USD |
| Total Current Liabilities | 969,000,000USD | 811,000,000USD | 663,000,000USD | 496,000,000USD | 352,000,000USD | 136,406,000USD | 139,697,000USD |
| Current Deferred Revenue | 68,000,000USD | 59,000,000USD | 39,000,000USD | 39,000,000USD | 44,000,000USD | 43,970,000USD | 39,506,000USD |
| Net Debt | -1,313,000,000USD | -869,000,000USD | -561,000,000USD | -453,000,000USD | -710,000,000USD | 438,778,000USD | 305,412,000USD |
| Short Long Term Debt Total | 40,000,000USD | 34,000,000USD | 44,000,000USD | 94,000,000USD | 99,000,000USD | 1,020,602,000USD | 455,778,000USD |
| Short Term Investments | 638,000,000USD | 514,000,000USD | 519,000,000USD | 474,000,000USD | 457,000,000USD | 0USD | — |
| Net Receivables | 127,000,000USD | 115,000,000USD | 127,000,000USD | 77,000,000USD | 55,000,000USD | 33,797,000USD | 44,627,000USD |
| Inventory | 114,000,000USD | 118,000,000USD | 124,000,000USD | 130,000,000USD | 63,000,000USD | 19,330,000USD | 15,386,000USD |
| Accounts Payable | 47,000,000USD | 37,000,000USD | 32,000,000USD | 30,000,000USD | 40,000,000USD | 30,554,000USD | 31,522,000USD |
| Property Plant Equipment Net | 132,000,000USD | 123,000,000USD | 111,000,000USD | 138,000,000USD | 120,000,000USD | 34,056,000USD | 19,957,000USD |
| Property Plant Equipment Gross | 283,000,000USD | 223,000,000USD | 172,000,000USD | 61,000,000USD | 41,000,000USD | 34,056,000USD | 19,957,000USD |
| Accumulated Other Comprehensive Income | 2,000,000USD | -1,000,000USD | — | -2,000,000USD | -1,000,000USD | 228,000USD | -55,000USD |
| Common Stock Shares Outstanding | 607,000,000shares | 591,000,000shares | 533,000,000shares | 512,243,106shares | 502,606,524shares | 461,179,215shares | 461,179,215shares |
| Non Current Assets Total | 476,000,000USD | 562,000,000USD | 448,000,000USD | 398,000,000USD | 280,000,000USD | 119,686,000USD | 77,276,000USD |
| Non Current Liabilities Total | 52,000,000USD | 107,000,000USD | 101,000,000USD | 167,000,000USD | 292,000,000USD | 1,110,526,000USD | 496,471,000USD |
| Non Current Liabilities Other | 13,000,000USD | 6,000,000USD | 4,000,000USD | 12,000,000USD | 22,000,000USD | 7,007,000USD | 837,000USD |
| Non Currrent Assets Other | 146,000,000USD | 192,000,000USD | 143,000,000USD | 96,000,000USD | 62,000,000USD | 31,639,000USD | 2,462,000USD |
| Net Working Capital | 1,700,000,000USD | 1,164,000,000USD | 907,000,000USD | 911,000,000USD | 1,133,000,000USD | 536,658,000USD | 88,769,000USD |
| Unclassified Non Current Assets | 71,000,000USD | 114,000,000USD | 55,000,000USD | -159,000,000USD | -32,000,000USD | -14,845,000USD | -2,461,999USD |
| Unclassified Non Current Liabilities | 39,000,000USD | 101,000,000USD | 97,000,000USD | 30,000,000USD | 30,000,000USD | 829,274,000USD | 445,718,000USD |
| Unclassified Equity | 3,384,000,000USD | 3,128,000,000USD | 2,753,000,000USD | 2,409,000,000USD | 2,013,000,000USD | 144,662,000USD | 55,550,000USD |
| Common Stock | — | 22,000,000USD | 64,000,000USD | 68,000,000USD | 181,000,000USD | — | — |
| Short Term Debt | — | 10,000,000USD | 11,000,000USD | 14,000,000USD | 22,000,000USD | 44,032,000USD | 9,223,000USD |
| Deferred Long Term Liab | — | — | — | 38,000,000USD | 25,000,000USD | 12,612,000USD | — |
| Other Liab | — | — | — | 87,000,000USD | 215,000,000USD | 89,924,000USD | 49,916,000USD |
| Other Assets | — | — | — | 80,000,000USD | 40,000,000USD | 16,059,000USD | 4,770,000USD |
| Net Tangible Assets | — | — | — | 1,098,000,000USD | 1,001,000,000USD | -523,753,000USD | -382,975,000USD |
| Long Term Debt | — | — | — | — | — | 171,709,000USD | — |
| Unclassified Current Liabilities | — | — | — | — | — | -44,032,000USD | -9,223,000USD |
| Short Long Term Debt | — | — | — | — | — | — | 9,223,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 22,000,000USD |
| Stock Based Compensation | 109,000,000USD |
| Other Non Cash Items | 6,000,000USD |
| Change To Account Receivables | -25,000,000USD |
| Change To Inventory | -103,000,000USD |
| Change To Liabilities | 17,000,000USD |
| Change In Working Capital | -136,000,000USD |
| Operating Cash Flow | 276,000,000USD |
| Capital Expenditures | -31,000,000USD |
| Net Investments | -61,000,000USD |
| Unclassified Investing Cash Flow | -50,000,000USD |
| Investing Cash Flow | -142,000,000USD |
| Net Common Stock Issuance | -486,000,000USD |
| Unclassified Financing Cash Flow | 74,000,000USD |
| Financing Cash Flow | -412,000,000USD |
| Effect Of Forex Changes On Cash | -1,000,000USD |
| Change In Cash | -279,000,000USD |
| End Cash Flow | 1,304,000,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 126,000,000USD | 101,000,000USD | 105,000,000USD | 80,000,000USD | 56,000,000USD | 32,000,000USD | 56,000,000USD | 14,000,000USD |
| Depreciation | 10,000,000USD | 17,000,000USD | 13,000,000USD | 16,000,000USD | 19,000,000USD | 11,000,000USD | 12,000,000USD | 12,000,000USD |
| Stock Based Compensation | 54,000,000USD | 56,000,000USD | 66,000,000USD | 60,000,000USD | 60,000,000USD | 60,000,000USD | 65,000,000USD | 67,000,000USD |
| Other Non Cash Items | 40,000,000USD | 53,000,000USD | 57,000,000USD | 51,000,000USD | 42,000,000USD | 56,000,000USD | 24,000,000USD | 37,000,000USD |
| Change To Account Receivables | -18,000,000USD | -13,000,000USD | -4,000,000USD | -7,000,000USD | -9,000,000USD | -18,000,000USD | -9,000,000USD | -23,000,000USD |
| Change To Inventory | -22,000,000USD | -10,000,000USD | -1,000,000USD | 8,000,000USD | 7,000,000USD | -12,000,000USD | 4,000,000USD | 10,000,000USD |
| Change In Working Capital | -98,000,000USD | -33,000,000USD | -76,000,000USD | 16,000,000USD | -98,000,000USD | -12,000,000USD | -48,000,000USD | -6,000,000USD |
| Total Cash From Operating Activities | 132,000,000USD | 194,000,000USD | 165,000,000USD | 223,000,000USD | 79,000,000USD | 147,000,000USD | 109,000,000USD | 124,000,000USD |
| Capital Expenditures | -17,000,000USD | -16,000,000USD | -12,000,000USD | -15,000,000USD | -10,000,000USD | -13,000,000USD | -12,000,000USD | -16,000,000USD |
| Free Cash Flow | 115,000,000USD | 178,000,000USD | 153,000,000USD | 208,000,000USD | 69,000,000USD | 134,000,000USD | 97,000,000USD | 108,000,000USD |
| Investments | -35,000,000USD | -136,000,000USD | -4,000,000USD | -38,000,000USD | 22,000,000USD | -15,000,000USD | 9,000,000USD | -4,000,000USD |
| Total Cashflows From Investing Activities | -75,000,000USD | -152,000,000USD | -4,000,000USD | -38,000,000USD | 22,000,000USD | -15,000,000USD | 9,000,000USD | -4,000,000USD |
| Total Cash From Financing Activities | -227,000,000USD | -63,000,000USD | 19,000,000USD | -22,000,000USD | 73,000,000USD | 11,000,000USD | -40,000,000USD | -26,000,000USD |
| Sale Purchase Of Stock | -323,000,000USD | -53,000,000USD | -23,000,000USD | -14,000,000USD | -17,000,000USD | 0USD | -20,000,000USD | -32,000,000USD |
| Issuance Of Capital Stock | 14,000,000USD | 3,000,000USD | 38,000,000USD | 14,000,000USD | 26,000,000USD | 15,000,000USD | 29,000,000USD | 27,000,000USD |
| Change In Cash | -255,000,000USD | -4,000,000USD | 163,000,000USD | 189,000,000USD | 102,000,000USD | 141,000,000USD | 80,000,000USD | 93,000,000USD |
| Begin Period Cash Flow | 1,353,000,000USD | 1,357,000,000USD | 1,194,000,000USD | 1,005,000,000USD | 903,000,000USD | 944,000,000USD | 864,000,000USD | 771,000,000USD |
| End Period Cash Flow | 1,098,000,000USD | 1,353,000,000USD | 1,357,000,000USD | 1,194,000,000USD | 1,005,000,000USD | 1,085,000,000USD | 944,000,000USD | 864,000,000USD |
| Unclassified Investing Cash Flow | -23,000,000USD | — | 12,000,000USD | 15,000,000USD | 10,000,000USD | 13,000,000USD | 13,000,000USD | 4,000,000USD |
| Unclassified Financing Cash Flow | 96,000,000USD | -13,000,000USD | 39,000,000USD | -5,000,000USD | 26,000,000USD | 15,000,000USD | 29,000,000USD | 27,000,000USD |
| Other Cashflows From Financing Activities | — | 3,000,000USD | 3,000,000USD | -3,000,000USD | 64,000,000USD | -4,000,000USD | -49,000,000USD | -21,000,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | -1,000,000USD | 12,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | 342,000,000USD | 19,000,000USD | -246,000,000USD | -275,000,000USD | -487,000,000USD | -248,203,000USD | -209,000,000USD |
| Depreciation | 67,000,000USD | 46,000,000USD | 32,000,000USD | 24,000,000USD | 21,000,000USD | 27,067,000USD | 7,000,000USD |
| Stock Based Compensation | 242,000,000USD | 258,000,000USD | 287,000,000USD | 238,000,000USD | 159,000,000USD | 86,359,000USD | 34,000,000USD |
| Other Non Cash Items | 201,000,000USD | 185,000,000USD | 121,000,000USD | -9,000,000USD | 301,000,000USD | 23,449,000USD | 1,000,000USD |
| Change To Account Receivables | -33,000,000USD | -72,000,000USD | -3,000,000USD | -35,000,000USD | -23,000,000USD | -12,710,000USD | -26,000,000USD |
| Change To Inventory | 4,000,000USD | 0USD | -7,000,000USD | -68,000,000USD | -23,000,000USD | -3,944,000USD | -7,000,000USD |
| Change In Working Capital | -191,000,000USD | -148,000,000USD | -59,000,000USD | -129,000,000USD | 11,000,000USD | -28,805,000USD | 44,000,000USD |
| Total Cash From Operating Activities | 661,000,000USD | 360,000,000USD | 135,000,000USD | -156,000,000USD | 2,000,000USD | -124,633,000USD | -126,000,000USD |
| Capital Expenditures | -53,000,000USD | -54,000,000USD | -42,000,000USD | -33,000,000USD | -19,000,000USD | -36,072,000USD | -15,000,000USD |
| Free Cash Flow | 608,000,000USD | 306,000,000USD | 93,000,000USD | -189,000,000USD | -17,000,000USD | -160,705,000USD | -141,000,000USD |
| Investments | -119,000,000USD | -39,000,000USD | -158,000,000USD | -98,000,000USD | -459,000,000USD | -35,860,000USD | -47,429,000USD |
| Total Cashflows From Investing Activities | -172,000,000USD | -39,000,000USD | -86,000,000USD | -98,000,000USD | -503,000,000USD | -35,860,000USD | -47,000,000USD |
| Total Cash From Financing Activities | 7,000,000USD | 18,000,000USD | 63,000,000USD | 38,000,000USD | 759,000,000USD | 594,498,000USD | 256,000,000USD |
| Sale Purchase Of Stock | -107,000,000USD | -56,000,000USD | 0USD | 15,000,000USD | 979,000,000USD | -1,268,000USD | -44,000USD |
| Issuance Of Capital Stock | 81,000,000USD | 99,000,000USD | 19,000,000USD | 10,000,000USD | 960,000,000USD | 402,736,000USD | 251,000,000USD |
| Change In Cash | 450,000,000USD | 338,000,000USD | 58,000,000USD | -262,000,000USD | 257,000,000USD | 434,287,000USD | 83,000,000USD |
| Begin Period Cash Flow | 903,000,000USD | 747,000,000USD | 547,000,000USD | 809,000,000USD | 594,000,000USD | 159,389,000USD | 76,000,000USD |
| End Period Cash Flow | 1,353,000,000USD | 1,085,000,000USD | 605,000,000USD | 547,000,000USD | 851,000,000USD | 593,676,000USD | 159,000,000USD |
| Unclassified Financing Cash Flow | 114,000,000USD | 135,000,000USD | 36,000,000USD | — | — | -194,482,000USD | — |
| Other Cashflows From Financing Activities | — | -61,000,000USD | 27,000,000USD | 23,000,000USD | 20,000,000USD | 1,205,319,000USD | 248,000,000USD |
| Unclassified Investing Cash Flow | — | 54,000,000USD | 117,000,000USD | 50,000,000USD | -19,000,000USD | 35,860,000USD | 20,429,000USD |
| Other Cashflows From Investing Activities | — | — | -3,000,000USD | -17,000,000USD | -6,000,000USD | 212,000USD | -5,000,000USD |
| Change To Liabilities | — | — | — | 105,000,000USD | 13,000,000USD | -14,467,000USD | 37,367,000USD |
| Net Borrowings | — | — | — | 0USD | -245,000,000USD | 185,627,000USD | 6,898,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -216,000,000USD | 258,000,000USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | -5,000,000USD | -3,000,000USD | 15,500,000USD | -3,000,000USD |
| Dividends Paid | — | — | — | — | — | -600,698,000USD | -44,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | License | 290,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Product And Professional Services | 48,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Technology Service | 1,570,000,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | License | 268,000,000 | USD | 0001650164-26-000114 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product And Professional Services | 39,000,000 | USD | 0001650164-26-000114 |
| Q1 2026Quarterly · 2026-03-31 | Product | Technology Service | 1,323,000,000 | USD | 0001650164-26-000114 |
| Q4 2025Quarterly · 2025-12-31 | Product | License | 256,000,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product And Professional Services | 43,000,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Technology Service | 1,334,000,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | License | 936,000,000 | USD | 0001650164-26-000057 |
| FY 2025Yearly · 2025-12-31 | Product | Product And Professional Services | 180,000,000 | USD | 0001650164-26-000057 |
| FY 2025Yearly · 2025-12-31 | Product | Technology Service | 5,037,000,000 | USD | 0001650164-26-000057 |
| Q3 2025Quarterly · 2025-09-30 | Product | License | 244,000,000 | USD | 0001650164-25-000341 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product And Professional Services | 44,000,000 | USD | 0001650164-25-000341 |
| Q3 2025Quarterly · 2025-09-30 | Product | Technology Service | 1,345,000,000 | USD | 0001650164-25-000341 |
| Q2 2025Quarterly · 2025-06-30 | Product | License | 227,000,000 | USD | 0001650164-25-000290 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product And Professional Services | 47,000,000 | USD | 0001650164-25-000290 |
| Q2 2025Quarterly · 2025-06-30 | Product | Technology Service | 1,276,000,000 | USD | 0001650164-25-000290 |
| Q1 2025Quarterly · 2025-03-31 | Product | License | 209,000,000 | USD | 0001650164-26-000114 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product And Professional Services | 46,000,000 | USD | 0001650164-26-000114 |
| Q1 2025Quarterly · 2025-03-31 | Product | Technology Service | 1,082,000,000 | USD | 0001650164-26-000114 |
| Q4 2024Quarterly · 2024-12-31 | Product | License | 200,000,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product And Professional Services | 48,000,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Technology Service | 1,090,000,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | License | 706,000,000 | USD | 0001650164-26-000057 |
| FY 2024Yearly · 2024-12-31 | Product | Product And Professional Services | 201,000,000 | USD | 0001650164-26-000057 |
| FY 2024Yearly · 2024-12-31 | Product | Technology Service | 4,053,000,000 | USD | 0001650164-26-000057 |
| Q3 2024Quarterly · 2024-09-30 | Product | License | 189,000,000 | USD | 0001650164-25-000341 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product And Professional Services | 49,000,000 | USD | 0001650164-25-000341 |
| Q3 2024Quarterly · 2024-09-30 | Product | Technology Service | 1,067,000,000 | USD | 0001650164-25-000341 |
| FY 2023Yearly · 2023-12-31 | Product | License | 500,000,000 | USD | 0001650164-26-000057 |
| FY 2023Yearly · 2023-12-31 | Product | Product And Professional Services | 176,000,000 | USD | 0001650164-26-000057 |
| FY 2023Yearly · 2023-12-31 | Product | Technology Service | 3,189,000,000 | USD | 0001650164-26-000057 |
| FY 2022Yearly · 2022-12-31 | Product | License | 324,000,000 | USD | 0001650164-23-000069 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 113,000,000 | USD | 0001650164-23-000069 |
| FY 2022Yearly · 2022-12-31 | Product | Professional Services | 26,000,000 | USD | 0001650164-23-000069 |
| FY 2022Yearly · 2022-12-31 | Product | Technology Service | 2,268,000,000 | USD | 0001650164-23-000069 |
| FY 2021Yearly · 2021-12-31 | Product | License | 169,000,000 | USD | 0001650164-23-000069 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 112,000,000 | USD | 0001650164-23-000069 |
| FY 2021Yearly · 2021-12-31 | Product | Professional Services | 18,000,000 | USD | 0001650164-23-000069 |
| FY 2021Yearly · 2021-12-31 | Product | Technology Service | 1,406,000,000 | USD | 0001650164-23-000069 |
| FY 2020Yearly · 2020-12-31 | Product | License | 101,000,000 | USD | 0001650164-23-000069 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 64,000,000 | USD | 0001650164-23-000069 |
| FY 2020Yearly · 2020-12-31 | Product | Professional Services | 14,000,000 | USD | 0001650164-23-000069 |
| FY 2020Yearly · 2020-12-31 | Product | Technology Service | 644,000,000 | USD | 0001650164-23-000069 |
| FY 2019Yearly · 2019-12-31 | Product | License | 62,000,000 | USD | 0001650164-22-000009 |
| FY 2019Yearly · 2019-12-31 | Product | Product | 55,000,000 | USD | 0001650164-22-000009 |
| FY 2019Yearly · 2019-12-31 | Product | Professional Services | 16,000,000 | USD | 0001650164-22-000009 |
| FY 2019Yearly · 2019-12-31 | Product | Technology Service | 532,000,000 | USD | 0001650164-22-000009 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.