| Metric | Q1 2026 | Q4 2025 | Q1 2025 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $5.6B | $5.6B | $5.5B | 0.3% | 2.2% |
| Op. Income | $969M | $918M | $822M | 5.6% | 17.9% |
| Gross Margin | 67.4% | 65.0% | 59.6% | 2.3pp | 7.8pp |
| Net Margin | 13.6% | 13.4% | 11.7% | 0.3pp | 1.9pp |
| EPS (Diluted) | $2.49 | $2.41 | $2.04 | 3.3% | 22.1% |
| Item | Amount |
|---|---|
| REVENUE | $5.6B |
| Cost of Revenue | $1.8B |
| GROSS PROFIT | $3.8B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $1.5B |
| SG&A Expenses | $1.5B |
| Other Expenses | $1.3B |
| Operating Expenses | $2.8B |
| Cost & Expenses | $4.6B |
| OPERATING INCOME | $969M |
| Interest Income | $2.7B |
| Interest Expense | $1.8B |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $969M |
| Income Tax Expense | $205M |
| Net Income from Continuing Ops | $764M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $764M |
| Net Income Deductions | $1M |
| BOTTOM LINE NET INCOME | $705M |
| D&A | $0 |
| EBIT | $969M |
| EBITDA | $969M |
| EPS | $3 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| REVENUE | $5.6B |
| Cost of Revenue | $1.8B |
| GROSS PROFIT | $3.8B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $1.5B |
| SG&A Expenses | $1.5B |
| Other Expenses | $1.3B |
| Operating Expenses | $2.8B |
| Cost & Expenses | $4.6B |
| OPERATING INCOME | $969M |
| Interest Income | $2.7B |
| Interest Expense | $1.8B |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $969M |
| Income Tax Expense | $205M |
| Net Income from Continuing Ops | $764M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $764M |
| Net Income Deductions | $1M |
| BOTTOM LINE NET INCOME | $705M |
| D&A | $0 |
| EBIT | $969M |
| EBITDA | $969M |
| EPS | $3 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $581M |
| Short-Term Investments | $0 |
| Net Receivables | $4.7B |
| Inventory | $0 |
| Other Current Assets | -$4.7B |
| TOTAL CURRENT ASSETS | $581M |
| PP&E (Net) | $0 |
| Goodwill | $8.1B |
| Intangible Assets | $872M |
| Long-Term Investments | $290.0B |
| Tax Assets | $0 |
| Other Non-Current Assets | $81.9B |
| TOTAL NON-CURRENT ASSETS | $380.9B |
| TOTAL ASSETS | $392.2B |
| Account Payables | $0 |
| Short-Term Debt | $5.0B |
| Deferred Revenue | $0 |
| Other Current Liabilities | $0 |
| TOTAL CURRENT LIABILITIES | $5.0B |
| Long-Term Debt | $25.2B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $334.2B |
| TOTAL NON-CURRENT LIABILITIES | $359.5B |
| TOTAL LIABILITIES | $364.4B |
| Common Stock | $504M |
| Additional Paid-In Capital | $10.7B |
| Retained Earnings | $31.9B |
| Treasury Stock | -$17.6B |
| Accum. Other Comp. Income | -$1.3B |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $27.7B |
| Minority Interest | $0 |
| TOTAL EQUITY | $27.7B |
| TOTAL LIABILITIES & EQUITY | $392.2B |
| Total Debt | $30.2B |
| Net Debt | $29.6B |