| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $22.6B | — | $22.0B | — | 3.0% |
| Op. Income | $3.7B | — | $3.4B | — | 9.9% |
| Gross Margin | 61.4% | — | 58.5% | — | 2.9pp |
| Net Margin | 13.0% | — | 12.2% | — | 0.8pp |
| EPS (Diluted) | $9.40 | — | $8.21 | — | 14.5% |
| Free Cash Flow | $4.3B | — | -$14.1B | — | 130.4% |
| Item | Amount |
|---|---|
| REVENUE | $22.6B |
| Cost of Revenue | $8.7B |
| GROSS PROFIT | $13.9B |
| R&D Expenses | $0 |
| Selling & Marketing | $174M |
| General & Administrative | $5.1B |
| SG&A Expenses | $5.3B |
| Other Expenses | $4.9B |
| Operating Expenses | $10.2B |
| Cost & Expenses | $18.9B |
| OPERATING INCOME | $3.7B |
| Interest Income | $11.6B |
| Interest Expense | $8.7B |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $3.7B |
| Income Tax Expense | $786M |
| Net Income from Continuing Ops | $2.9B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $2.9B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $2.7B |
| D&A | $554M |
| EBIT | $3.7B |
| EBITDA | $4.3B |
| EPS | $10 |
| EPS Diluted | $9 |
| Item | Amount |
|---|---|
| REVENUE | $22.6B |
| Cost of Revenue | $8.7B |
| GROSS PROFIT | $13.9B |
| R&D Expenses | $0 |
| Selling & Marketing | $174M |
| General & Administrative | $5.1B |
| SG&A Expenses | $5.3B |
| Other Expenses | $4.9B |
| Operating Expenses | $10.2B |
| Cost & Expenses | $18.9B |
| OPERATING INCOME | $3.7B |
| Interest Income | $11.6B |
| Interest Expense | $8.7B |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $3.7B |
| Income Tax Expense | $786M |
| Net Income from Continuing Ops | $2.9B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $2.9B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $2.7B |
| D&A | $554M |
| EBIT | $3.7B |
| EBITDA | $4.3B |
| EPS | $10 |
| EPS Diluted | $9 |
| Item | Amount |
|---|---|
| Net Income | $2.9B |
| Depreciation & Amortization | $554M |
| Stock-Based Compensation | $286M |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | $5.2B |
| Change in Working Capital | -$3.6B |
| OPERATING CASH FLOW | $5.3B |
| Capital Expenditure | -$1.1B |
| Acquisitions (Net) | -$286M |
| Purchases of Investments | -$50.4B |
| Sales/Maturities of Investments | $54.9B |
| Other Investing Activities | -$15.0B |
| NET CASH FROM INVESTING | -$13.1B |
| Net Debt Issuance | -$7.3B |
| Common Stock Repurchased | -$1.3B |
| Common Dividends Paid | -$894M |
| Other Financing Activities | $18.0B |
| NET CASH FROM FINANCING | $9.0B |
| FREE CASH FLOW | $4.3B |
| Net Change in Cash | $1.3B |
| Item | Amount |
|---|---|
| Cash & Equivalents | $131.4B |
| Short-Term Investments | $14.7B |
| Net Receivables | $43.2B |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $190.1B |
| PP&E (Net) | $3.2B |
| Goodwill | $8.2B |
| Intangible Assets | $935M |
| Long-Term Investments | $133.2B |
| Tax Assets | $627M |
| Other Non-Current Assets | $29.0B |
| TOTAL NON-CURRENT ASSETS | $175.9B |
| TOTAL ASSETS | $366.0B |
| Account Payables | $0 |
| Short-Term Debt | $4.7B |
| Deferred Revenue | $0 |
| Other Current Liabilities | $274.4B |
| TOTAL CURRENT LIABILITIES | $279.0B |
| Long-Term Debt | $25.0B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $34.1B |
| TOTAL NON-CURRENT LIABILITIES | $59.2B |
| TOTAL LIABILITIES | $338.2B |
| Common Stock | $504M |
| Additional Paid-In Capital | $10.7B |
| Retained Earnings | $31.4B |
| Treasury Stock | -$17.3B |
| Accum. Other Comp. Income | -$1.0B |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $27.8B |
| Minority Interest | $0 |
| TOTAL EQUITY | $27.8B |
| TOTAL LIABILITIES & EQUITY | $366.0B |
| Total Debt | $29.8B |
| Net Debt | -$101.6B |