| Metric | FY 2011 | Prior Q | FY 2010 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $209M | — | $228M | — | -8.1% |
| Op. Income | $62M | — | $58M | — | 6.9% |
| Gross Margin | 79.3% | — | 71.8% | — | 7.4pp |
| Net Margin | 22.6% | — | 19.1% | — | 3.5pp |
| EPS (Diluted) | $1.41 | — | $0.00 | — | 100614.3% |
| Free Cash Flow | $71M | — | $86M | — | -16.5% |
| Item | Amount |
|---|---|
| REVENUE | $209M |
| Cost of Revenue | $43M |
| GROSS PROFIT | $166M |
| R&D Expenses | $0 |
| Selling & Marketing | $3M |
| General & Administrative | $62M |
| SG&A Expenses | $65M |
| Other Expenses | $39M |
| Operating Expenses | $104M |
| Cost & Expenses | $147M |
| OPERATING INCOME | $62M |
| Interest Income | $165M |
| Interest Expense | $28M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $62M |
| Income Tax Expense | $15M |
| Net Income from Continuing Ops | $47M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $47M |
| Net Income Deductions | -$130.0K |
| BOTTOM LINE NET INCOME | $40M |
| D&A | $6M |
| EBIT | $62M |
| EBITDA | $68M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| REVENUE | $209M |
| Cost of Revenue | $43M |
| GROSS PROFIT | $166M |
| R&D Expenses | $0 |
| Selling & Marketing | $3M |
| General & Administrative | $62M |
| SG&A Expenses | $65M |
| Other Expenses | $39M |
| Operating Expenses | $104M |
| Cost & Expenses | $147M |
| OPERATING INCOME | $62M |
| Interest Income | $165M |
| Interest Expense | $28M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $62M |
| Income Tax Expense | $15M |
| Net Income from Continuing Ops | $47M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $47M |
| Net Income Deductions | -$130.0K |
| BOTTOM LINE NET INCOME | $40M |
| D&A | $6M |
| EBIT | $62M |
| EBITDA | $68M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| Net Income | $47M |
| Depreciation & Amortization | $6M |
| Stock-Based Compensation | $960.0K |
| Deferred Income Tax | $3M |
| Other Non-Cash Items | $21M |
| Change in Working Capital | -$4M |
| OPERATING CASH FLOW | $74M |
| Capital Expenditure | -$3M |
| Acquisitions (Net) | $0 |
| Purchases of Investments | -$135M |
| Sales/Maturities of Investments | $71M |
| Other Investing Activities | $198M |
| NET CASH FROM INVESTING | $132M |
| Net Debt Issuance | $78M |
| Common Stock Repurchased | -$109M |
| Common Dividends Paid | -$17M |
| Other Financing Activities | $8M |
| NET CASH FROM FINANCING | -$43M |
| FREE CASH FLOW | $71M |
| Net Change in Cash | $162M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $271M |
| Short-Term Investments | $358M |
| Net Receivables | $0 |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $628M |
| PP&E (Net) | $38M |
| Goodwill | $165M |
| Intangible Assets | $6M |
| Long-Term Investments | $3.1B |
| Tax Assets | $0 |
| Other Non-Current Assets | $199M |
| TOTAL NON-CURRENT ASSETS | $3.5B |
| TOTAL ASSETS | $4.1B |
| Account Payables | $0 |
| Short-Term Debt | $105M |
| Deferred Revenue | $0 |
| Other Current Liabilities | $3.3B |
| TOTAL CURRENT LIABILITIES | $3.4B |
| Long-Term Debt | $122M |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $66M |
| TOTAL NON-CURRENT LIABILITIES | $188M |
| TOTAL LIABILITIES | $3.6B |
| Common Stock | $74M |
| Additional Paid-In Capital | $53M |
| Retained Earnings | $421M |
| Treasury Stock | -$44M |
| Accum. Other Comp. Income | -$14M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $491M |
| Minority Interest | $0 |
| TOTAL EQUITY | $491M |
| TOTAL LIABILITIES & EQUITY | $4.1B |
| Total Debt | $228M |
| Net Debt | -$43M |