| Metric | Q1 2023 | Q4 2022 | Q1 2022 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $7.2B | — | $5.5B | — | 30.6% |
| Op. Income | $2.2B | — | $1.8B | — | 22.4% |
| Gross Margin | 79.4% | — | 88.9% | — | -9.5pp |
| Net Margin | 21.9% | — | 23.0% | — | -1.1pp |
| EPS (Diluted) | $0.38 | — | $0.31 | — | 24.2% |
| Free Cash Flow | $0 | — | $0 | — | — |
| Item | Amount |
|---|---|
| REVENUE | $7.2B |
| Cost of Revenue | $1.5B |
| GROSS PROFIT | $5.7B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $3.0B |
| SG&A Expenses | $3.0B |
| Other Expenses | $512M |
| Operating Expenses | $3.5B |
| Cost & Expenses | $5.0B |
| OPERATING INCOME | $2.2B |
| Interest Income | $4.0B |
| Interest Expense | $1.3B |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $2.2B |
| Income Tax Expense | $589M |
| Net Income from Continuing Ops | $1.6B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | -$6.3K |
| NET INCOME | $1.6B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.6B |
| D&A | $0 |
| EBIT | $2.2B |
| EBITDA | $2.2B |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| REVENUE | $7.2B |
| Cost of Revenue | $1.5B |
| GROSS PROFIT | $5.7B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $3.0B |
| SG&A Expenses | $3.0B |
| Other Expenses | $512M |
| Operating Expenses | $3.5B |
| Cost & Expenses | $5.0B |
| OPERATING INCOME | $2.2B |
| Interest Income | $4.0B |
| Interest Expense | $1.3B |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $2.2B |
| Income Tax Expense | $589M |
| Net Income from Continuing Ops | $1.6B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | -$6.3K |
| NET INCOME | $1.6B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.6B |
| D&A | $0 |
| EBIT | $2.2B |
| EBITDA | $2.2B |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| Net Income | $1.6B |
| Depreciation & Amortization | $0 |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | -$1.6B |
| Change in Working Capital | $0 |
| OPERATING CASH FLOW | $0 |
| Capital Expenditure | $0 |
| Acquisitions (Net) | $0 |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | $0 |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | $0 |
| NET CASH FROM FINANCING | $0 |
| FREE CASH FLOW | $0 |
| Net Change in Cash | $0 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $467.7B |
| Short-Term Investments | $84.8B |
| Net Receivables | $1.4B |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $553.8B |
| PP&E (Net) | $9.4B |
| Goodwill | $0 |
| Intangible Assets | $0 |
| Long-Term Investments | $901.5B |
| Tax Assets | $474M |
| Other Non-Current Assets | $218.7B |
| TOTAL NON-CURRENT ASSETS | $1.1T |
| TOTAL ASSETS | $1.7T |
| Account Payables | $0 |
| Short-Term Debt | $138.2B |
| Deferred Revenue | $0 |
| Other Current Liabilities | $1.1T |
| TOTAL CURRENT LIABILITIES | $1.2T |
| Long-Term Debt | $181.2B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $1.2B |
| Other Non-Current Liabilities | $200.4B |
| TOTAL NON-CURRENT LIABILITIES | $382.8B |
| TOTAL LIABILITIES | $1.6T |
| Common Stock | $14.7B |
| Additional Paid-In Capital | $4.3B |
| Retained Earnings | $44.0B |
| Treasury Stock | -$82M |
| Accum. Other Comp. Income | $14.4B |
| Other Equity | $8M |
| TOTAL STOCKHOLDERS' EQUITY | $77.3B |
| Minority Interest | $621M |
| TOTAL EQUITY | $78.0B |
| TOTAL LIABILITIES & EQUITY | $1.7T |
| Total Debt | $319.4B |
| Net Debt | -$148.2B |