RMAXRE/MAX Holdings, Inc.

$118M

Q4 2021 Earnings

Real Estate Real Estate - Services

Income Statement

Revenue

$89M+23.1% YoY

Gross Profit

$66M74.3% margin

Operating Income

$10M11.7% margin

Net Income

$3M3.5% margin

EPS (Diluted)

$0.30

QoQ Revenue Growth

-2.0%

Cash Flow

Operating Cash Flow

$26M

Free Cash Flow

$23M

Stock-Based Comp.

$7M

Balance Sheet

Total Assets

$776M

Total Liabilities

$707M

Stockholders' Equity

$508M

Cash & Equivalents

$126M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$89M	$72M	+23.1%
Gross Profit	$66M	$55M	+21.2%
Operating Income	$10M	$7M	+54.7%
Net Income	$3M	$1M	+140.8%

Revenue Segments

Franchise sales

$2M77%

Annual Dues

$500,00023%

Geographic Segments

Global.

$3M87%

Other.

$474,00013%

RMAX Q4 2021 Earnings — RE/MAX Holdings, Inc. Revenue & Financial Results | Market Cap Arena