Rankings
▼
Calendar
RMAX (RE/MAX Holdings, Inc.) Stock Financials & Earnings | Market Cap Arena
RMAX
RE/MAX Holdings, Inc.
Mkt Cap
$118M
Real Estate
·
Real Estate - Services
·
🇺🇸 United States
·
NYSE
Revenue (TTM)
$292M
Net Income (TTM)
$8M
EPS (TTM)
$0.39
Free Cash Flow (TTM)
$34M
Gross Margin
70.8%
Op. Margin
16.4%
Net Margin
2.8%
FCF Margin
11.5%
P/S Ratio (TTM)
0.4x
P/E Ratio (TTM)
14.4x
YoY Rev Growth
-5.2%
Employees
—
Earnings Reports
▶
Q4 2025
Browse All Reports
Quarterly
FY
Revenue & Profitability
Revenue
Gross Profit
Operating Income
Quarter
Revenue
Gross Profit
Op. Income
Q1 23
$85M
$64M
$7M
Q2 23
$82M
$61M
$13M
Q3 23
$81M
$60M
-$21M
Q4 23
$77M
$56M
-$10M
Q1 24
$78M
$50M
$5M
Q2 24
$78M
$58M
$16M
Q3 24
$78M
$58M
$15M
Q4 24
$72M
$54M
$4M
Q1 25
$74M
$56M
$5M
Q2 25
$73M
$54M
$14M
Q3 25
$73M
$55M
$18M
Q4 25
$71M
$41M
$10M
marketcaparena.com
Revenue Breakdown
RMAX
RE/MAX Holdings, Inc.
Revenue Breakdown
Q4 2025
marketcaparena.com
Valuation
P/S Ratio
P/E Ratio
Quarter
P/S
P/E
Q1 23
0.3x
29.5x
Q2 23
0.3x
696.6x
Q3 23
0.4x
—
Q4 23
0.4x
—
Q1 24
0.4x
—
Q2 24
0.4x
—
Q3 24
0.4x
—
Q4 24
0.4x
16.5x
Q1 25
0.4x
13.8x
Q2 25
0.4x
12.4x
Q3 25
0.4x
9.4x
Q4 25
0.4x
14.4x
marketcaparena.com
Operating Cash Flow
Operating Cash Flow
Free Cash Flow
Quarter
Operating CF
Free CF
Q1 23
$3M
$2M
Q2 23
-$822K
-$2M
Q3 23
$17M
$16M
Q4 23
$9M
$6M
Q1 24
$9M
$7M
Q2 24
$16M
$14M
Q3 24
$18M
$16M
Q4 24
$17M
$16M
Q1 25
$6M
$4M
Q2 25
$5M
$3M
Q3 25
$18M
$16M
Q4 25
$13M
$10M
marketcaparena.com
Capital Expenditures
CapEx
Quarter
CapEx
Q1 23
$1M
Q2 23
$1M
Q3 23
$1M
Q4 23
$2M
Q1 24
$3M
Q2 24
$2M
Q3 24
$1M
Q4 24
$801K
Q1 25
$2M
Q2 25
$2M
Q3 25
$1M
Q4 25
$3M
marketcaparena.com
OpEx vs Revenue Growth (YoY)
Revenue Growth
OpEx Growth
Quarter
Revenue Growth
OpEx Growth
Q1 23
-6.2%
-5.9%
Q2 23
-10.6%
-7.9%
Q3 23
-8.7%
+22.1%
Q4 23
-5.7%
+18.5%
Q1 24
-8.3%
-6.0%
Q2 24
-4.8%
-10.1%
Q3 24
-3.4%
-38.1%
Q4 24
-5.4%
-21.0%
Q1 25
-4.9%
-6.3%
Q2 25
-7.3%
-5.7%
Q3 25
-6.7%
-13.2%
Q4 25
-1.8%
-10.4%
marketcaparena.com
Stock-Based Compensation
SBC ($)
% of Revenue
Quarter
SBC ($)
% of Revenue
Q1 23
$4M
5.2%
Q2 23
$5M
5.7%
Q3 23
$5M
6.0%
Q4 23
$5M
7.2%
Q1 24
$6M
7.6%
Q2 24
$4M
5.0%
Q3 24
$5M
5.9%
Q4 24
$4M
6.1%
Q1 25
$6M
8.5%
Q2 25
$3M
4.1%
Q3 25
$3M
4.1%
Q4 25
$4M
6.1%
marketcaparena.com
OpEx Breakdown
G&A
S&M
Quarter
G&A
S&M
Q1 23
$49M
—
Q2 23
$40M
—
Q3 23
$22M
$21M
Q4 23
$39M
—
Q1 24
$31M
$15M
Q2 24
$27M
$8M
Q3 24
$27M
$9M
Q4 24
$29M
$7M
Q1 25
$29M
$14M
Q2 25
$27M
$7M
Q3 25
$24M
$8M
Q4 25
—
$43M
marketcaparena.com
Revenue Segments
Marketing Funds fees
Mortgage
Real Estate
Annual dues
Brokerage
Continuing franchise fees
Quarter
Marketing Funds fees
Mortgage
Real Estate
Annual dues
Brokerage
Continuing franchise fees
Q1 23
$21M
$3M
$61M
—
—
—
Q2 23
$21M
$4M
$58M
—
—
—
Q3 23
$21M
$4M
$57M
—
—
—
Q4 23
$21M
$4M
$52M
—
—
—
Q1 24
$20M
$4M
$54M
—
—
—
Q2 24
$20M
$4M
$55M
—
—
—
Q3 24
$20M
$4M
$55M
—
—
—
Q1 25
$19M
—
—
$13M
$11M
$29M
Q2 25
$18M
—
—
$13M
$13M
$29M
marketcaparena.com
Revenue by Geography
Quarter
marketcaparena.com
War Chest
Cash & Equivalents
Short-Term Investments
Quarter
Cash
Short-term Investments
Total
Q1 23
$97M
$0
$97M
Q2 23
$97M
$0
$97M
Q3 23
$90M
$0
$90M
Q4 23
$83M
$0
$83M
Q1 24
$82M
$0
$82M
Q2 24
$66M
$0
$66M
Q3 24
$84M
$0
$84M
Q4 24
$97M
$0
$97M
Q1 25
$89M
$0
$89M
Q2 25
$94M
$0
$94M
Q3 25
$107M
$0
$107M
Q4 25
$119M
$0
$119M
marketcaparena.com
Shares Outstanding
Shares Outstanding
Quarter
Shares (Diluted)
QoQ Change
Q1 23
18M
-1.2%
Q2 23
18M
+2.6%
Q3 23
18M
-1.3%
Q4 23
18M
+0.6%
Q1 24
18M
+1.3%
Q2 24
19M
+2.8%
Q3 24
19M
+2.5%
Q4 24
20M
+2.6%
Q1 25
19M
-3.5%
Q2 25
20M
+4.6%
Q3 25
21M
+2.5%
Q4 25
21M
+1.1%
marketcaparena.com
Revenue Per Employee
Revenue / Employee
Year
Revenue/Employee
Employees
FY 14
$429K
399
FY 15
$569K
311
FY 16
$513K
344
FY 17
$560K
350
FY 18
$425K
500
FY 19
$565K
500
FY 20
$488K
545
FY 21
$516K
639
FY 22
$595K
594
FY 23
$548K
594
FY 24
$574K
536
FY 25
$544K
536
marketcaparena.com