RMAX (RE/MAX Holdings, Inc.) Stock Financials & Earnings

RMAXRE/MAX Holdings, Inc.

Mkt Cap$118M

Revenue (TTM)$292M

Net Income (TTM)$8M

EPS (TTM)$0.39

Free Cash Flow (TTM)$34M

Gross Margin70.8%

Op. Margin16.4%

Net Margin2.8%

FCF Margin11.5%

P/S Ratio (TTM)0.4x

P/E Ratio (TTM)14.4x

YoY Rev Growth-5.2%

Employees—

Earnings Reports

Revenue & Profitability

Quarter	Revenue	Gross Profit	Op. Income
Q1 23	$85M	$64M	$7M
Q2 23	$82M	$61M	$13M
Q3 23	$81M	$60M	-$21M
Q4 23	$77M	$56M	-$10M
Q1 24	$78M	$50M	$5M
Q2 24	$78M	$58M	$16M
Q3 24	$78M	$58M	$15M
Q4 24	$72M	$54M	$4M
Q1 25	$74M	$56M	$5M
Q2 25	$73M	$54M	$14M
Q3 25	$73M	$55M	$18M
Q4 25	$71M	$41M	$10M

Revenue Breakdown

Valuation

Operating Cash Flow

Capital Expenditures

CapEx

OpEx vs Revenue Growth (YoY)

Stock-Based Compensation

OpEx Breakdown

Revenue Segments

Quarter	Marketing Funds fees	Mortgage	Real Estate	Annual dues	Brokerage	Continuing franchise fees
Q1 23	$21M	$3M	$61M	—	—	—
Q2 23	$21M	$4M	$58M	—	—	—
Q3 23	$21M	$4M	$57M	—	—	—
Q4 23	$21M	$4M	$52M	—	—	—
Q1 24	$20M	$4M	$54M	—	—	—
Q2 24	$20M	$4M	$55M	—	—	—
Q3 24	$20M	$4M	$55M	—	—	—
Q1 25	$19M	—	—	$13M	$11M	$29M
Q2 25	$18M	—	—	$13M	$13M	$29M

Revenue by Geography

Quarter

War Chest

Quarter	Cash	Short-term Investments	Total
Q1 23	$97M	$0	$97M
Q2 23	$97M	$0	$97M
Q3 23	$90M	$0	$90M
Q4 23	$83M	$0	$83M
Q1 24	$82M	$0	$82M
Q2 24	$66M	$0	$66M
Q3 24	$84M	$0	$84M
Q4 24	$97M	$0	$97M
Q1 25	$89M	$0	$89M
Q2 25	$94M	$0	$94M
Q3 25	$107M	$0	$107M
Q4 25	$119M	$0	$119M

Shares Outstanding

Revenue Per Employee

Revenue / Employee