RMAX Q1 2025 Earnings — RE/MAX Holdings, Inc. Revenue & Financial Results | Market Cap Arena

RMAXRE/MAX Holdings, Inc.

$118M

Q1 2025 Earnings

Real Estate Real Estate - Services

Income Statement

Revenue

$74M-4.9% YoY

Gross Profit

$56M74.7% margin

Operating Income

$5M7.2% margin

Net Income

-$2M-2.6% margin

EPS (Diluted)

$-0.10

QoQ Revenue Growth

+2.8%

Cash Flow

Operating Cash Flow

$6M

Free Cash Flow

$4M

Stock-Based Comp.

$6M

Balance Sheet

Total Assets

$571M

Total Liabilities

$627M

Stockholders' Equity

$434M

Cash & Equivalents

$89M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$74M	$78M	-4.9%
Gross Profit	$56M	$50M	+10.7%
Operating Income	$5M	$5M	+18.6%
Net Income	-$2M	-$3M	+41.6%

Revenue Segments

Continuing franchise fees

$29M40%

Marketing Funds fees

$19M26%

Annual dues

$13M18%

Brokerage

$11M16%

Geographic Segments

Global.

$4M100%