| Metric | Q1 2026 | Q4 2025 | Q1 2025 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $2.3B | $2.4B | $2.3B | -3.4% | 0.5% |
| Op. Income | $714M | $708M | $621M | 0.8% | 15.0% |
| Gross Margin | 76.6% | 79.8% | 71.7% | -3.2pp | 4.9pp |
| Net Margin | 24.0% | 22.2% | 21.2% | 1.8pp | 2.9pp |
| EPS (Diluted) | $0.62 | $0.58 | $0.51 | 6.9% | 21.6% |
| Item | Amount |
|---|---|
| REVENUE | $2.3B |
| Cost of Revenue | $545M |
| GROSS PROFIT | $1.8B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $839M |
| SG&A Expenses | $839M |
| Other Expenses | $229M |
| Operating Expenses | $1.1B |
| Cost & Expenses | $1.6B |
| OPERATING INCOME | $714M |
| Interest Income | $1.7B |
| Interest Expense | $454M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $714M |
| Income Tax Expense | $155M |
| Net Income from Continuing Ops | $559M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $559M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $539M |
| D&A | $0 |
| EBIT | $714M |
| EBITDA | $714M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| REVENUE | $2.3B |
| Cost of Revenue | $545M |
| GROSS PROFIT | $1.8B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $839M |
| SG&A Expenses | $839M |
| Other Expenses | $229M |
| Operating Expenses | $1.1B |
| Cost & Expenses | $1.6B |
| OPERATING INCOME | $714M |
| Interest Income | $1.7B |
| Interest Expense | $454M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $714M |
| Income Tax Expense | $155M |
| Net Income from Continuing Ops | $559M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $559M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $539M |
| D&A | $0 |
| EBIT | $714M |
| EBITDA | $714M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $3.4B |
| Short-Term Investments | $0 |
| Net Receivables | $569M |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $4.0B |
| PP&E (Net) | $1.7B |
| Goodwill | $5.7B |
| Intangible Assets | $133M |
| Long-Term Investments | $137.4B |
| Tax Assets | $0 |
| Other Non-Current Assets | $11.8B |
| TOTAL NON-CURRENT ASSETS | $156.7B |
| TOTAL ASSETS | $160.7B |
| Account Payables | $0 |
| Short-Term Debt | $3.2B |
| Deferred Revenue | $0 |
| Other Current Liabilities | $0 |
| TOTAL CURRENT LIABILITIES | $3.2B |
| Long-Term Debt | $3.1B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $135.6B |
| TOTAL NON-CURRENT LIABILITIES | $138.7B |
| TOTAL LIABILITIES | $141.9B |
| Common Stock | $9M |
| Additional Paid-In Capital | $10.0B |
| Retained Earnings | $10.5B |
| Treasury Stock | -$1.4B |
| Accum. Other Comp. Income | -$1.7B |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $18.8B |
| Minority Interest | $65M |
| TOTAL EQUITY | $18.8B |
| TOTAL LIABILITIES & EQUITY | $160.7B |
| Total Debt | $6.3B |
| Net Debt | $2.9B |