PROPPrairie Operating Co.

$101M

Q4 2016 Earnings

Financial Services Financial - Capital Markets

Income Statement

Revenue

$1M-56.5% YoY

Gross Profit

-$519,000-39.2% margin

Operating Income

-$2M-170.8% margin

Net Income

-$9M-699.3% margin

EPS (Diluted)

$-87.29

QoQ Revenue Growth

-79.3%

Cash Flow

Operating Cash Flow

-$1M

Free Cash Flow

-$1M

Stock-Based Comp.

$134,828

Balance Sheet

Total Assets

$6M

Total Liabilities

$4M

Stockholders' Equity

$2M

Cash & Equivalents

$4M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$1M	$3M	-56.5%
Gross Profit	-$519,000	$138,382	-475.0%
Operating Income	-$2M	-$2M	-19.5%
Net Income	-$9M	-$2M	-322.5%

PROP Q4 2016 Earnings — Prairie Operating Co. Revenue & Financial Results | Market Cap Arena