PROPPrairie Operating Co.

$92M

Q1 2022 Earnings

Financial Services Financial - Capital Markets

Income Statement

Revenue

$343,055+98.6% YoY

Gross Profit

-$43,287-12.6% margin

Operating Income

-$3M-924.0% margin

Net Income

-$3M-900.5% margin

EPS (Diluted)

$-9.71

QoQ Revenue Growth

+543.9%

Cash Flow

Operating Cash Flow

-$1M

Free Cash Flow

-$3M

Stock-Based Comp.

$0

Balance Sheet

Total Assets

$13M

Total Liabilities

$9M

Stockholders' Equity

$4M

Cash & Equivalents

$1M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$343,055	$172,698	+98.6%
Gross Profit	-$43,287	$97,499	-144.4%
Operating Income	-$3M	-$3M	-12.3%
Net Income	-$3M	-$2M	-25.1%

PROP Q1 2022 Earnings — Prairie Operating Co. Revenue & Financial Results | Market Cap Arena