PROPPrairie Operating Co.

$101M

Q1 2019 Earnings

Financial Services Financial - Capital Markets

Income Statement

Revenue

$4M-11.0% YoY

Gross Profit

$592,14416.7% margin

Operating Income

-$143,000-4.0% margin

Net Income

-$223,000-6.3% margin

EPS (Diluted)

$-1.82

QoQ Revenue Growth

+976.4%

Cash Flow

Operating Cash Flow

-$57,257

Free Cash Flow

-$63,406

Stock-Based Comp.

$131,928

Balance Sheet

Total Assets

$2M

Total Liabilities

$7M

Stockholders' Equity

-$5M

Cash & Equivalents

$951,265

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$4M	$4M	-11.0%
Gross Profit	$592,144	$1M	-46.4%
Operating Income	-$143,000	$283,276	-150.5%
Net Income	-$223,000	$114,383	-295.0%

PROP Q1 2019 Earnings — Prairie Operating Co. Revenue & Financial Results | Market Cap Arena