PROP FY 2013 Earnings — Prairie Operating Co. Revenue & Financial Results | Market Cap Arena

PROPPrairie Operating Co.

$110M

FY 2013 Earnings

Financial Services Financial - Capital Markets

Income Statement

Revenue

$11M+65.9% YoY

Gross Profit

$4M38.1% margin

Operating Income

$343,5063.1% margin

Net Income

-$4M-32.5% margin

EPS (Diluted)

$-53.60

Cash Flow

Operating Cash Flow

$2M

Free Cash Flow

$2M

Stock-Based Comp.

$661,802

Balance Sheet

Total Assets

$4M

Total Liabilities

$2M

Stockholders' Equity

$2M

Cash & Equivalents

$4M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$11M	$7M	+65.9%
Gross Profit	$4M	$2M	+76.3%
Operating Income	$343,506	$197,809	+73.7%
Net Income	-$4M	-$1M	-257.0%