PROP FY 2012 Earnings — Prairie Operating Co. Revenue & Financial Results | Market Cap Arena

PROPPrairie Operating Co.

$110M

FY 2012 Earnings

Financial Services Financial - Capital Markets

Income Statement

Revenue

$7M+78.3% YoY

Gross Profit

$2M35.9% margin

Operating Income

$197,8092.9% margin

Net Income

-$1M-15.1% margin

EPS (Diluted)

$-50.91

Cash Flow

Operating Cash Flow

$243,161

Free Cash Flow

$243,161

Stock-Based Comp.

$302,310

Balance Sheet

Total Assets

$2M

Total Liabilities

$6M

Stockholders' Equity

-$4M

Cash & Equivalents

$2M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$7M	$4M	+78.3%
Gross Profit	$2M	$950,913	+154.4%
Operating Income	$197,809	-$3M	+106.3%
Net Income	-$1M	-$2M	+49.3%