| Metric | Q2 2019 | Q1 2019 | Q2 2018 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | — | — | — |
| Op. Income | -$2M | -$2M | — | 0.0% | — |
| EPS (Diluted) | $-0.14 | $-0.14 | — | 0.0% | — |
| Free Cash Flow | -$2M | -$2M | — | 0.0% | — |
| Item | Amount |
|---|---|
| REVENUE | $0 |
| Cost of Revenue | $214.0K |
| GROSS PROFIT | -$214.0K |
| R&D Expenses | $494.6K |
| Selling & Marketing | $119.3K |
| General & Administrative | $648.3K |
| SG&A Expenses | $767.6K |
| Other Expenses | $0 |
| Operating Expenses | $2M |
| Cost & Expenses | $2M |
| OPERATING INCOME | -$2M |
| Interest Income | $209.9K |
| Interest Expense | $0 |
| Other Income/Expenses | -$209.9K |
| INCOME BEFORE TAX | -$2M |
| Income Tax Expense | $10.5K |
| Net Income from Continuing Ops | -$2M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | -$2M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | -$2M |
| D&A | $26.9K |
| EBIT | -$2M |
| EBITDA | -$2M |
| EPS | -$0 |
| EPS Diluted | -$0 |
| Item | Amount |
|---|---|
| Net Income | -$2M |
| Depreciation & Amortization | $120.4K |
| Stock-Based Compensation | $3.5K |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | $438.4K |
| Change in Working Capital | -$240.3K |
| OPERATING CASH FLOW | -$2M |
| Capital Expenditure | -$21.6K |
| Acquisitions (Net) | $0 |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | -$1M |
| NET CASH FROM INVESTING | -$1M |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | -$116.9K |
| NET CASH FROM FINANCING | -$116.9K |
| FREE CASH FLOW | -$2M |
| Net Change in Cash | -$3M |
