| Metric | FY 2026 | Prior Q | FY 2025 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $25.9B | — | $28.2B | — | -8.2% |
| Op. Income | $205M | — | $789M | — | -74.0% |
| Gross Margin | 10.8% | — | 11.4% | — | -0.6pp |
| Net Margin | 1.0% | — | 1.8% | — | -0.8pp |
| EPS (Diluted) | $1.68 | — | $3.21 | — | -47.7% |
| Free Cash Flow | $1.2B | — | $157M | — | 694.2% |
| Item | Amount |
|---|---|
| REVENUE | $25.9B |
| Cost of Revenue | $23.1B |
| GROSS PROFIT | $2.8B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $2.5B |
| SG&A Expenses | $2.5B |
| Other Expenses | $148M |
| Operating Expenses | $2.6B |
| Cost & Expenses | $25.7B |
| OPERATING INCOME | $205M |
| Interest Income | $0 |
| Interest Expense | $110M |
| Other Income/Expenses | $179M |
| INCOME BEFORE TAX | $383M |
| Income Tax Expense | $136M |
| Net Income from Continuing Ops | $247M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $247M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $247M |
| D&A | $274M |
| EBIT | $495M |
| EBITDA | $769M |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| REVENUE | $25.9B |
| Cost of Revenue | $23.1B |
| GROSS PROFIT | $2.8B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $2.5B |
| SG&A Expenses | $2.5B |
| Other Expenses | $148M |
| Operating Expenses | $2.6B |
| Cost & Expenses | $25.7B |
| OPERATING INCOME | $205M |
| Interest Income | $0 |
| Interest Expense | $110M |
| Other Income/Expenses | $179M |
| INCOME BEFORE TAX | $383M |
| Income Tax Expense | $136M |
| Net Income from Continuing Ops | $247M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $247M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $247M |
| D&A | $274M |
| EBIT | $495M |
| EBITDA | $769M |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| Net Income | $247M |
| Depreciation & Amortization | $346M |
| Stock-Based Compensation | $99M |
| Deferred Income Tax | $74M |
| Other Non-Cash Items | $1.4B |
| Change in Working Capital | -$370M |
| OPERATING CASH FLOW | $1.8B |
| Capital Expenditure | -$541M |
| Acquisitions (Net) | $0 |
| Purchases of Investments | -$10M |
| Sales/Maturities of Investments | $3M |
| Other Investing Activities | $8M |
| NET CASH FROM INVESTING | -$540M |
| Net Debt Issuance | -$683M |
| Common Stock Repurchased | -$643M |
| Common Dividends Paid | $0 |
| Other Financing Activities | -$24M |
| NET CASH FROM FINANCING | -$1.3B |
| FREE CASH FLOW | $1.2B |
| Net Change in Cash | -$97M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $123M |
| Short-Term Investments | $0 |
| Net Receivables | $204M |
| Inventory | $4.1B |
| Other Current Assets | $846M |
| TOTAL CURRENT ASSETS | $5.3B |
| PP&E (Net) | $4.1B |
| Goodwill | $0 |
| Intangible Assets | $0 |
| Long-Term Investments | $0 |
| Tax Assets | $78M |
| Other Non-Current Assets | $16.9B |
| TOTAL NON-CURRENT ASSETS | $21.1B |
| TOTAL ASSETS | $26.4B |
| Account Payables | $1.1B |
| Short-Term Debt | $762M |
| Deferred Revenue | $0 |
| Other Current Liabilities | $57M |
| TOTAL CURRENT LIABILITIES | $2.4B |
| Long-Term Debt | $2.0B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $16.1B |
| TOTAL NON-CURRENT LIABILITIES | $18.1B |
| TOTAL LIABILITIES | $20.5B |
| Common Stock | $71M |
| Additional Paid-In Capital | $1.8B |
| Retained Earnings | $4.0B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | -$34M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $5.9B |
| Minority Interest | $0 |
| TOTAL EQUITY | $5.9B |
| TOTAL LIABILITIES & EQUITY | $26.4B |
| Total Debt | $2.8B |
| Net Debt | $2.6B |