marketcaparena

KMX

CARMAX INC

Company overview

Market capitalization
$8.03B
Employees
27,796
Latest publication
2026-09-29
About CARMAX INC

CarMax, Inc., through its subsidiaries, operates as a retailer of used vehicles and related products in the United States. The company operates in two segments: CarMax Sales Operations and CarMax Auto Finance. The CarMax Sales Operations segment offers customers a range of makes and models of used vehicles, including domestic, imported, and luxury vehicles, as well as hybrid and electric vehicles; used vehicle auctions; extended protection plans to customers at the time of sale; and reconditioning and vehicle repair services. The CarMax Auto Finance segment provides financing alternatives for retail customers across a range of credit spectrum and arrangements with various financial institutions. The company was founded in 1993 and is based in Richmond, Virginia.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20272026-08-31 · USDQ1 20272026-05-31 · USDQ4 20262026-02-28 · USDQ3 20262025-11-30 · USDQ2 20262025-08-31 · USDQ1 20262025-05-31 · USDQ4 20252025-02-28 · USDQ3 20252024-11-30 · USD
Total Revenue7,877,900,000USD8,013,519,000USD5,945,960,000USD5,793,946,000USD6,594,684,000USD7,546,541,000USD6,003,123,000USD6,223,371,000USD
Cost Of Revenue5,832,331USD7,159,105,000USD5,340,704,000USD5,203,898,000USD5,877,018,000USD6,652,918,000USD5,335,230,000USD5,545,725,000USD
Gross Profit799USD854,414,000USD605,256,000USD590,048,000USD717,666,000USD893,623,000USD667,893,000USD677,646,000USD
Selling General Administrative628,600,000USD635,175,000USD613,800,000USD508,000,000USD557,900,000USD611,700,000USD557,700,000USD522,000,000USD
Income Before Tax223USD258,557,000USD-110,681,000USD83,887,000USD127,097,000USD283,130,000USD118,404,000USD166,472,000USD
Income Tax Expense57,779USD72,930,000USD10,003,000USD21,672,000USD31,719,000USD72,749,000USD28,538,000USD41,031,000USD
Net Income165USD185,627,000USD-120,684,000USD62,215,000USD95,378,000USD210,381,000USD89,866,000USD125,441,000USD
Total Operating Expenses—635,175,000USD854,983,000USD723,743,000USD835,485,000USD851,339,000USD767,444,000USD712,907,000USD
Operating Income—219,239,000USD-249,727,000USD-133,695,000USD-117,819,000USD42,284,000USD-99,551,000USD-35,261,000USD
Total Other Income Expense Net—39,318,000USD139,046,000USD217,582,000USD244,916,000USD240,846,000USD217,955,000USD201,733,000USD
Interest Expense—33,811,000USD212,951,000USD214,420,000USD227,653,000USD224,570,000USD218,140,000USD218,618,000USD
Depreciation And Amortization—69,213,000USD93,764,000USD88,483,000USD83,931,000USD79,784,000USD77,469,000USD75,368,000USD
Selling And Marketing Expenses——77,900,000USD73,400,000USD63,700,000USD67,900,000USD72,100,000USD53,800,000USD
Unclassified Operating Expenses——163,283,000USD142,343,000USD213,885,000USD171,739,000USD137,644,000USD137,107,000USD
Interest Income——441,000,000USD448,000,000USD489,800,000USD485,400,000USD467,700,000USD469,200,000USD
Net Interest Income——286,849,000USD221,980,000USD241,247,000USD240,630,000USD227,060,000USD230,382,000USD
Tax Provision——10,003,000USD21,672,000USD31,719,000USD72,749,000USD28,538,000USD41,031,000USD
Net Income From Continuing Ops——-120,684,000USD62,215,000USD95,378,000USD210,381,000USD89,866,000USD125,441,000USD
Ebit——102,270,000USD298,307,000USD354,750,000USD507,700,000USD336,544,000USD385,090,000USD
Ebitda——196,034,000USD386,790,000USD438,681,000USD587,484,000USD414,013,000USD460,458,000USD
Reconciled Depreciation——93,764,000USD88,483,000USD83,931,000USD79,784,000USD77,469,000USD75,368,000USD
Net Income Applicable To Common Shares———62,215,000USD95,378,000USD210,381,000USD89,866,000USD125,441,000USD
SourceDisclosurePreliminaryDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-02-28 · USDFY 20252025-02-28 · USDFY 20242024-02-29 · USDFY 20232023-02-28 · USDFY 20222022-02-28 · USDFY 20212021-02-28 · USDFY 20202020-02-29 · USDFY 20192019-02-28 · USD
Total Revenue25,881,131,000USD26,353,420,000USD26,536,040,000USD29,684,873,000USD31,900,412,000USD18,950,149,000USD20,319,987,000USD18,173,100,000USD
Cost Of Revenue23,074,538,000USD23,455,519,000USD23,822,831,000USD26,884,670,000USD28,612,870,000USD16,571,024,000USD17,597,647,000USD15,692,509,000USD
Gross Profit2,806,593,000USD2,897,901,000USD2,713,209,000USD2,800,203,000USD3,287,542,000USD2,379,125,000USD2,722,340,000USD2,480,591,000USD
Selling General Administrative2,250,800,000USD2,250,600,000USD2,088,500,000USD2,261,700,000USD2,049,800,000USD1,532,900,000USD1,601,200,000USD1,602,200,000USD
Selling And Marketing Expenses283,000,000USD260,700,000USD264,400,000USD288,500,000USD325,900,000USD217,500,000USD191,300,000USD166,400,000USD
Unclassified Operating Expenses682,550,000USD607,121,000USD513,128,000USD547,724,000USD354,588,000USD355,856,000USD376,299,000USD153,800,000USD
Total Operating Expenses3,216,350,000USD3,118,421,000USD2,918,928,000USD3,111,149,000USD2,735,956,000USD2,106,256,000USD2,168,799,000USD1,922,400,000USD
Operating Income-409,757,000USD-220,520,000USD-205,719,000USD-310,946,000USD551,586,000USD272,869,000USD553,541,000USD558,191,000USD
Interest Income1,864,200,000USD1,853,900,000USD1,677,400,000USD1,441,500,000USD1,296,800,000USD562,810,000USD456,030,000USD438,690,000USD
Interest Expense879,594,000USD871,141,000USD763,450,000USD430,698,000USD322,895,000USD86,178,000USD83,007,000USD75,792,000USD
Net Interest Income941,506,000USD901,459,000USD837,050,000USD860,002,000USD849,105,000USD476,632,000USD373,023,000USD362,898,000USD
Income Before Tax383,433,000USD669,360,000USD641,595,000USD636,804,000USD1,492,346,000USD965,257,000USD1,160,986,000USD1,112,806,000USD
Income Tax Expense136,143,000USD168,804,000USD162,391,000USD152,042,000USD341,049,000USD218,338,000USD272,553,000USD270,393,000USD
Tax Provision136,143,000USD168,804,000USD162,391,000USD152,042,000USD341,049,000USD218,338,000USD272,553,000USD270,393,000USD
Net Income247,290,000USD500,556,000USD479,204,000USD484,762,000USD1,151,297,000USD746,919,000USD888,433,000USD842,413,000USD
Net Income From Continuing Ops247,290,000USD500,556,000USD479,204,000USD484,762,000USD1,151,297,000USD746,919,000USD888,433,000USD842,413,000USD
Ebit1,263,027,000USD1,540,501,000USD1,405,045,000USD1,067,502,000USD1,815,241,000USD1,365,535,000USD1,602,093,000USD1,477,898,000USD
Ebitda1,608,989,000USD1,835,302,000USD1,665,459,000USD1,332,726,000USD2,088,429,000USD1,607,691,000USD1,817,904,000USD1,660,145,000USD
Depreciation And Amortization345,962,000USD294,801,000USD260,414,000USD265,224,000USD273,188,000USD242,156,000USD215,811,000USD182,247,000USD
Reconciled Depreciation345,962,000USD294,801,000USD260,414,000USD265,224,000USD273,188,000USD242,156,000USD215,811,000USD182,247,000USD
Total Other Income Expense Net793,190,000USD889,880,000USD847,314,000USD947,750,000USD940,760,000USD692,388,000USD607,445,000USD554,615,000USD
Net Income Applicable To Common Shares—500,556,000USD479,204,000USD484,762,000USD1,151,297,000USD746,919,000USD888,433,000USD842,413,000USD
Research Development——52,900,000USD13,225,000USD5,668,000USD——0USD
Non Operating Income Net Other—————8,275,000USD5,690,000USD-408,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20272026-08-31 · USDQ1 20272026-05-31 · USDQ4 20262026-02-28 · USDQ3 20262025-11-30 · USDQ2 20262025-08-31 · USDQ1 20262025-05-31 · USDQ4 20252025-02-28 · USDQ3 20252024-11-30 · USD
Total Assets26,068,356,000USD26,626,898,000USD26,367,903,000USD25,562,355,000USD27,079,644,000USD27,386,405,000USD27,404,206,000USD27,297,126,000USD
Cash And Equivalents170,525,000USD132,223,000USD—204,938,000USD540,374,000USD262,819,000USD246,960,000USD271,910,000USD
Total Current Assets5,108,288,000USD5,834,329,000USD5,310,402,000USD4,198,205,000USD5,542,018,000USD5,452,591,000USD5,077,636,000USD4,818,636,000USD
Total Liabilities19,763,823,000USD20,508,313,000USD——————
Total Current Liabilities2,193,606,000USD2,157,054,000USD2,414,805,000USD2,106,241,000USD2,252,036,000USD2,277,352,000USD2,197,971,000USD2,097,292,000USD
Short Long Term Debt17,693,000USD17,234,000USD761,974,000USD739,472,000USD797,873,000USD750,106,000USD543,339,000USD524,706,000USD
Net Receivables224,627,000USD263,919,000USD204,453,000USD151,102,000USD173,556,000USD200,305,000USD188,733,000USD213,593,000USD
Inventory3,854,781,000USD4,062,765,000USD4,137,005,000USD3,127,948,000USD3,149,570,000USD3,624,353,000USD3,934,622,000USD3,665,163,000USD
Property Plant Equipment Net4,078,519,000USD4,531,434,000USD4,070,293,000USD4,498,543,000USD4,445,370,000USD4,392,590,000USD4,335,188,000USD4,304,291,000USD
Goodwill141,258,000USD———————
Other Current Assets—161,340,000USD846,118,000USD714,217,000USD1,678,518,000USD1,365,114,000USD707,321,000USD667,970,000USD
Other Non Current Assets—498,266,000USD——————
Other Current Liabilities—417,841,000USD——————
Other Non Current Liabilities—336,931,000USD——————
Total Equity Including Noncontrolling Interest—6,118,585,000USD——————
Accounts Payable—1,056,719,000USD1,117,976,000USD887,496,000USD913,350,000USD980,499,000USD977,845,000USD985,891,000USD
Short Term Debt—56,988,000USD761,974,000USD796,645,000USD872,354,000USD808,438,000USD617,688,999USD585,044,000USD
Common Stock—70,955,000USD70,900,000USD71,531,000USD73,837,000USD75,291,000USD76,660,000USD76,954,000USD
Retained Earnings—4,227,486,000USD4,041,859,000USD4,196,141,000USD4,274,614,000USD4,320,861,000USD4,272,236,000USD4,265,940,000USD
Accumulated Other Comprehensive Income—-13,914,000USD-34,126,000USD-27,280,000USD-21,306,000USD-8,246,000USD3,080,000USD14,827,000USD
Total Liab——20,479,047,000USD19,497,821,000USD20,879,122,000USD21,099,496,000USD21,161,218,000USD21,085,916,000USD
Total Stockholder Equity——5,888,856,000USD6,064,534,000USD6,200,522,000USD6,286,909,000USD6,242,988,000USD6,211,210,000USD
Other Current Liab——532,836,000USD418,021,000USD461,461,000USD409,003,000USD514,911,001USD456,541,000USD
Capital Stock——70,900,000USD71,531,000USD73,837,000USD75,291,000USD76,660,000USD76,954,000USD
Good Will——0USD141,258,000USD141,258,000USD141,258,000USD141,258,000USD141,258,000USD
Cash——122,826,000USD204,938,000USD540,374,000USD262,819,000USD246,960,000USD271,910,000USD
Cash And Short Term Investments——122,826,000USD204,938,000USD540,374,000USD262,819,000USD246,960,000USD271,910,000USD
Net Debt——2,645,365,000USD16,471,104,000USD18,596,678,000USD19,022,329,000USD19,179,247,999USD18,943,703,000USD
Short Long Term Debt Total——2,768,191,000USD16,676,042,000USD19,137,052,000USD19,285,148,000USD19,426,207,999USD19,215,613,000USD
Long Term Debt——17,260,547,000USD16,586,774,000USD17,817,387,000USD18,005,798,000USD18,137,340,000USD18,149,225,000USD
Property Plant Equipment Gross——6,747,292,000USD6,700,430,000USD6,584,253,000USD6,463,979,000USD6,349,751,000USD6,308,065,000USD
Common Stock Shares Outstanding——147,613,000shares149,382,000shares151,122,000shares152,607,000shares155,663,000shares155,265,000shares
Non Current Assets Total——21,057,501,000USD21,364,150,000USD21,537,626,000USD21,933,814,000USD22,326,570,000USD22,478,490,000USD
Non Current Liabilities Total——18,063,242,000USD17,391,580,000USD18,627,086,000USD18,822,144,000USD18,963,247,000USD18,988,624,000USD
Non Current Liabilities Other——338,999,000USD342,415,000USD345,855,000USD345,434,000USD343,944,000USD358,055,000USD
Non Currrent Assets Other——16,908,729,000USD499,736,000USD313,024,000USD313,896,000USD376,435,000USD323,970,000USD
Net Working Capital——2,895,597,000USD2,091,964,000USD3,289,982,000USD3,175,239,000USD2,879,665,000USD2,721,344,000USD
Unclassified Current Liabilities——-759,955,000USD-735,393,000USD-793,002,000USD-670,694,000USD-455,813,000USD-454,890,000USD
Unclassified Non Current Liabilities——463,696,000USD462,391,000USD463,844,000USD470,912,000USD481,963,000USD481,344,000USD
Unclassified Equity——1,739,323,000USD1,752,611,000USD1,799,540,000USD1,823,712,000USD1,814,352,000USD1,776,535,000USD
Other Assets———573,187,000USD564,762,000USD597,222,000USD607,335,000USD620,001,000USD
Unclassified Non Current Assets———15,651,426,000USD16,073,212,000USD16,488,848,000USD16,866,354,000USD17,088,970,000USD
SourceDisclosurePreliminaryDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-02-28 · USDFY 20252025-02-28 · USDFY 20242024-02-29 · USDFY 20232023-02-28 · USDFY 20222022-02-28 · USDFY 20212021-02-28 · USDFY 20202020-02-29 · USDFY 20192019-02-28 · USD
Total Assets26,367,903,000USD27,404,206,000USD27,196,797,000USD26,182,736,000USD26,338,264,000USD21,541,541,000USD21,082,182,000USD18,717,867,000USD
Other Current Assets846,118,000USD707,321,000USD753,229,000USD701,684,000USD761,021,000USD588,248,000USD567,970,000USD507,770,000USD
Total Liab20,479,047,000USD21,161,218,000USD21,123,057,000USD20,569,659,000USD21,102,825,000USD17,176,928,000USD17,313,307,000USD15,360,839,000USD
Total Stockholder Equity5,888,856,000USD6,242,988,000USD6,073,740,000USD5,613,077,000USD5,235,439,000USD4,364,613,000USD3,768,875,000USD3,357,028,000USD
Other Current Liab532,836,000USD514,911,001USD523,971,000USD478,964,000USD533,271,000USD406,043,000USD331,738,000USD316,215,000USD
Common Stock70,900,000USD76,660,000USD78,806,000USD79,040,000USD80,527,000USD81,586,000USD81,541,000USD83,739,000USD
Capital Stock70,900,000USD76,660,000USD78,806,000USD79,040,000USD80,527,000USD81,586,000USD81,541,000USD83,739,000USD
Retained Earnings4,041,859,000USD4,272,236,000USD4,126,909,000USD3,723,094,000USD3,524,066,000USD2,887,897,000USD2,488,417,000USD2,104,146,000USD
Good Will0USD141,258,000USD141,258,000USD141,258,000USD141,258,000USD653,000USD——
Cash122,826,000USD246,960,000USD574,142,000USD314,758,000USD102,716,000USD132,319,000USD58,211,000USD46,938,000USD
Cash And Short Term Investments122,826,000USD246,960,000USD574,142,000USD314,758,000USD102,716,000USD132,319,000USD58,211,000USD46,938,000USD
Total Current Assets5,310,402,000USD5,077,636,000USD5,226,594,000USD5,041,367,000USD6,549,290,000USD4,116,796,000USD3,663,687,000USD3,214,013,000USD
Total Current Liabilities2,414,805,000USD2,197,971,000USD2,312,289,000USD1,938,311,000USD2,047,457,000USD1,698,548,000USD1,534,707,000USD1,311,509,000USD
Net Debt2,645,365,000USD19,179,247,999USD18,736,334,000USD18,616,962,000USD19,172,041,000USD15,394,750,000USD15,790,952,000USD14,157,726,000USD
Short Term Debt761,974,000USD617,688,999USD854,610,000USD632,755,000USD576,469,000USD492,954,000USD464,436,000USD398,339,000USD
Short Long Term Debt761,974,000USD543,339,000USD797,449,000USD579,468,000USD532,272,000USD452,579,000USD433,456,000USD386,173,000USD
Short Long Term Debt Total2,768,191,000USD19,426,207,999USD19,310,476,000USD18,931,720,000USD19,274,757,000USD15,527,069,000USD15,849,163,000USD14,204,664,000USD
Long Term Debt17,260,547,000USD18,137,340,000USD17,959,656,000USD17,775,137,000USD18,175,019,000USD14,619,919,000USD14,944,056,000USD13,291,085,000USD
Net Receivables204,453,000USD188,733,000USD221,153,000USD298,783,000USD560,984,000USD239,070,000USD191,090,000USD139,850,000USD
Inventory4,137,005,000USD3,934,622,000USD3,678,070,000USD3,726,142,000USD5,124,569,000USD3,157,159,000USD2,846,416,000USD2,519,455,000USD
Accounts Payable1,117,976,000USD977,845,000USD933,708,000USD826,592,000USD937,717,000USD799,333,000USD737,144,000USD593,171,000USD
Property Plant Equipment Net4,070,293,000USD4,335,188,000USD4,186,247,000USD3,976,591,000USD3,746,425,000USD3,487,215,000USD3,518,196,000USD2,828,058,000USD
Property Plant Equipment Gross6,747,292,000USD6,349,751,000USD6,000,030,000USD3,976,591,000USD3,746,425,000USD3,487,215,000USD3,518,196,000USD2,828,058,000USD
Accumulated Other Comprehensive Income-34,126,000USD3,080,000USD59,279,000USD97,869,000USD-46,422,000USD-118,691,000USD-150,071,000USD-68,010,000USD
Common Stock Shares Outstanding147,613,000shares156,061,000shares158,707,000shares159,771,000shares165,176,000shares165,133,000shares166,820,000shares175,884,000shares
Non Current Assets Total21,057,501,000USD22,326,570,000USD21,970,203,000USD21,141,369,000USD19,788,974,000USD17,424,745,000USD17,418,495,000USD15,503,854,000USD
Non Current Liabilities Total18,063,242,000USD18,963,247,000USD18,810,768,000USD18,631,348,000USD19,055,368,000USD15,478,380,000USD15,778,600,000USD14,049,330,000USD
Non Current Liabilities Other338,999,000USD343,944,000USD354,902,000USD332,383,000USD357,080,000USD858,461,000USD834,544,000USD243,005,000USD
Non Currrent Assets Other16,908,729,000USD376,435,000USD17,543,908,000USD354,089,000USD276,359,000USD32,697,000USD13,653,757,000USD12,614,450,000USD
Net Working Capital2,895,597,000USD2,879,665,000USD2,914,305,000USD3,103,056,000USD4,501,833,000USD2,418,248,000USD2,128,980,000USD1,902,504,000USD
Unclassified Current Liabilities-759,955,000USD-455,813,000USD-797,449,000USD-660,208,000USD-532,272,000USD-452,361,000USD-432,067,000USD-386,173,000USD
Unclassified Non Current Liabilities463,696,000USD481,963,000USD496,210,000USD191,445,000USD311,368,000USD-434,843,000USD-314,546,000USD242,444,000USD
Unclassified Equity1,739,323,000USD1,814,352,000USD1,729,940,000USD1,634,034,000USD1,596,741,000USD1,432,235,000USD1,267,447,000USD1,153,414,000USD
Other Assets—882,575,000USD1USD681,729,000USD611,590,000USD447,711,000USD191,888,000USD163,609,000USD
Cash And Equivalents—246,960,000USD574,142,000USD314,758,000USD102,716,000USD132,319,000USD58,211,000USD46,938,000USD
Unclassified Non Current Assets—16,591,114,000USD—-354,089,000USD-276,359,000USD—-13,497,057,000USD-12,530,763,000USD
Short Term Investments——17,130,044,000USD—————
Unclassified Current Assets——-17,130,044,000USD—————
Other Liab———332,383,000USD211,901,000USD434,843,000USD314,546,000USD272,796,000USD
Current Deferred Revenue———80,740,000USD———3,784,000USD
Long Term Investments———16,341,791,000USD15,289,701,000USD13,489,819,000USD13,551,711,000USD12,428,500,000USD
Net Tangible Assets———5,471,819,000USD5,094,181,000USD4,364,613,000USD3,768,875,000USD3,357,028,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20272026-05-31 · USDQ4 20262026-02-28 · USDQ3 20262025-11-30 · USDQ2 20262025-08-31 · USDQ1 20262025-05-31 · USDQ4 20252025-02-28 · USDQ3 20252024-11-30 · USDQ2 20252024-08-31 · USD
Net Income185,627,000USD-120,684,000USD62,215,000USD95,378,000USD210,381,000USD89,866,000USD125,441,000USD132,809,000USD
Depreciation92,895,000USD93,764,000USD88,483,000USD83,931,000USD79,784,000USD77,469,000USD75,368,000USD72,720,000USD
Stock Based Compensation41,946,000USD11,657,000USD16,106,000USD24,274,000USD46,981,000USD27,588,000USD24,418,000USD35,221,000USD
Deferred Income Tax-991,000USD———————
Other Non Cash Items-226,748,000USD122,767,000USD977,507,000USD159,374,000USD127,820,000USD105,550,000USD102,460,000USD136,409,000USD
Change To Account Receivables-59,466,000USD284,987,000USD-590,195,000USD301,060,000USD-11,572,000USD114,438,000USD-45,128,000USD-273,582,000USD
Change To Inventory74,240,000USD-1,009,057,000USD21,622,000USD474,783,000USD310,269,000USD-269,459,000USD-267,417,000USD375,139,000USD
Change To Liabilities-81,768,000USD———————
Change In Working Capital-75,140,000USD-658,953,000USD74,572,000USD382,895,000USD-168,205,000USD-150,333,000USD-342,867,000USD251,697,000USD
Operating Cash Flow17,589,000USD———————
Capital Expenditures-103,335,000USD-133,027,000USD-139,758,000USD-131,468,000USD-136,736,000USD-127,617,000USD-127,199,000USD-109,209,000USD
Net Investments-823,000USD———————
Unclassified Investing Cash Flow4,532,000USD——131,168,000USD136,688,000USD127,437,000USD126,074,000USD109,080,000USD
Investing Cash Flow-99,626,000USD———————
Net Common Stock Issuance-2,308,000USD———————
Unclassified Financing Cash Flow92,829,000USD26,676,000USD—333,917,000USD8,329,000USD38,374,000USD5,071,000USD22,087,000USD
Financing Cash Flow90,521,000USD———————
Change In Cash8,484,000USD-49,953,000USD-392,372,000USD315,936,000USD28,929,000USD-15,526,000USD-277,458,000USD338,827,000USD
End Cash Flow871,334,000USD———————
Total Cash From Operating Activities—-554,267,000USD1,253,077,000USD785,494,000USD299,543,000USD146,377,000USD-23,352,000USD619,103,000USD
Free Cash Flow—-687,294,000USD1,113,319,000USD654,026,000USD162,807,000USD18,760,000USD-150,551,000USD509,894,000USD
Investments—-181,000USD-2,222,000USD-131,277,000USD-141,189,000USD-113,077,000USD-132,462,000USD-109,593,000USD
Total Cashflows From Investing Activities—-128,768,000USD-138,811,000USD-131,277,000USD-141,189,000USD-113,077,000USD-132,462,000USD-109,593,000USD
Net Borrowings—693,101,000USD-1,297,795,000USD-153,071,000USD75,168,000USD16,064,000USD-6,563,000USD-78,998,000USD
Total Cash From Financing Activities—633,082,000USD-1,506,638,000USD-338,281,000USD-129,425,000USD-48,826,000USD-121,644,000USD-170,683,000USD
Sale Purchase Of Stock—-54,346,000USD-203,567,000USD-180,846,000USD-204,027,000USD-98,872,000USD-116,276,000USD-106,455,000USD
Issuance Of Capital Stock—-1,000USD0USD20,000USD8,329,000USD38,374,000USD5,071,000USD22,087,000USD
Begin Period Cash Flow—912,803,000USD1,305,175,000USD989,239,000USD960,310,000USD975,836,000USD1,253,294,000USD914,467,000USD
End Period Cash Flow—862,850,000USD912,803,000USD1,305,175,000USD989,239,000USD960,310,000USD975,836,000USD1,253,294,000USD
Other Cashflows From Investing Activities—4,440,000USD3,169,000USD300,000USD48,000USD180,000USD1,125,000USD129,000USD
Other Cashflows From Financing Activities—-32,349,000USD8,349,000USD-338,281,000USD-8,895,000USD-4,392,000USD-3,876,000USD-7,317,000USD
Unclassified Operating Cash Flow——34,194,000USD39,642,000USD—-3,763,000USD-8,172,000USD-9,753,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-02-28 · USDFY 20252025-02-28 · USDFY 20242024-02-29 · USDFY 20232023-02-28 · USDFY 20222022-02-28 · USDFY 20212021-02-28 · USDFY 20202020-02-29 · USDFY 20192019-02-28 · USD
Net Income247,290,000USD500,556,000USD479,204,000USD484,762,000USD1,151,297,000USD746,919,000USD888,433,000USD842,413,000USD
Depreciation345,962,000USD294,801,000USD260,414,000USD265,224,000USD273,188,000USD242,156,000USD215,811,000USD182,247,000USD
Stock Based Compensation99,018,000USD137,251,000USD119,720,000USD85,592,000USD109,197,000USD121,899,000USD108,861,000USD75,011,000USD
Other Non Cash Items1,387,468,000USD450,607,000USD400,079,000USD419,923,000USD237,481,000USD231,529,000USD278,474,000USD220,610,000USD
Change To Account Receivables-15,720,000USD32,420,000USD77,630,000USD262,201,000USD-288,195,000USD-43,507,000USD-51,240,000USD-6,529,000USD
Change To Inventory-202,383,000USD-256,552,000USD48,072,000USD1,398,427,000USD-1,967,432,000USD-323,318,000USD-326,961,000USD-128,761,000USD
Change In Working Capital-369,691,000USD-735,052,000USD-796,000,000USD34,381,000USD-4,335,613,000USD-638,956,000USD-1,727,083,000USD-1,159,610,000USD
Total Cash From Operating Activities1,783,847,000USD624,439,000USD458,617,000USD1,283,332,000USD-2,549,450,000USD667,760,000USD-236,606,000USD162,971,000USD
Capital Expenditures-540,989,000USD-467,939,000USD-465,307,000USD-422,710,000USD-308,534,000USD-164,536,000USD-331,896,000USD-304,636,000USD
Free Cash Flow1,242,858,000USD156,500,000USD-6,690,000USD860,622,000USD-2,857,984,000USD503,224,000USD-568,502,000USD-141,665,000USD
Investments-7,013,000USD-461,002,000USD-466,998,000USD-425,766,000USD-523,745,000USD4,596,000USD-57,471,000USD-4,569,000USD
Total Cashflows From Investing Activities-540,045,000USD-461,002,000USD-466,998,000USD-425,766,000USD-523,745,000USD-128,183,000USD-389,364,000USD-308,513,000USD
Net Borrowings-682,597,000USD-77,572,000USD378,740,000USD-381,141,000USD3,613,462,000USD-329,806,000USD1,134,484,000USD1,032,617,000USD
Total Cash From Financing Activities-1,341,262,000USD-453,537,000USD307,787,000USD-710,180,000USD3,104,866,000USD-424,020,000USD686,983,000USD186,021,000USD
Sale Purchase Of Stock-642,786,000USD-428,453,000USD-94,086,000USD-333,932,000USD-576,478,000USD-229,938,000USD-567,747,000USD-904,726,000USD
Issuance Of Capital Stock8,348,000USD73,741,000USD44,766,000USD17,093,000USD79,805,000USD143,148,000USD124,397,000USD58,130,000USD
Change In Cash-97,460,000USD-290,100,000USD299,406,000USD147,386,000USD31,671,000USD115,557,000USD61,013,000USD40,479,000USD
Begin Period Cash Flow960,310,000USD1,250,410,000USD951,004,000USD803,618,000USD771,947,000USD656,390,000USD595,377,000USD554,898,000USD
End Period Cash Flow862,850,000USD960,310,000USD1,250,410,000USD951,004,000USD803,618,000USD771,947,000USD656,390,000USD595,377,000USD
Other Cashflows From Investing Activities7,957,000USD333,000USD1,351,000USD5,190,000USD260,000USD31,757,000USD3,000USD-303,944,000USD
Other Cashflows From Financing Activities-24,000,000USD-21,253,000USD-21,633,000USD-425,766,000USD-20,132,000USD25,101,316,000USD36,105,784,000USD-17,063,000USD
Unclassified Operating Cash Flow73,800,000USD-23,724,000USD-4,800,000USD——-35,787,000USD—2,300,000USD
Unclassified Investing Cash Flow—467,606,000USD463,956,000USD417,520,000USD308,274,000USD——304,636,000USD
Unclassified Financing Cash Flow—73,741,000USD44,766,000USD430,659,000USD88,014,000USD-12,405,786,000USD-17,922,595,000USD15,283,197,000USD
Change To Liabilities———-308,080,000USD-25,350,000USD41,619,000USD-24,385,000USD-3,349,000USD
Cash And Cash Equivalents Changes———147,386,000USD31,671,000USD115,557,000USD61,013,000USD40,479,000USD
Dividends Paid—————-12,559,806,000USD-18,062,943,000USD-15,208,004,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2027Quarterly · 2026-05-31ProductOther — Advertising Subscription Revenues Domain36,700,000USDDisclosure
Q1 2027Quarterly · 2026-05-31ProductOther — Extendedprotectionplan Domain133,500,000USDDisclosure
Q1 2027Quarterly · 2026-05-31ProductOther — Service Domain24,200,000USDDisclosure
Q1 2027Quarterly · 2026-05-31ProductOther — Thirdpartyfinancefees Domain-4,500,000USDDisclosure
Q1 2027Quarterly · 2026-05-31ProductOther Domain4,700,000USDDisclosure
Q1 2027Quarterly · 2026-05-31ProductUsed Vehicles6,391,300,000USDDisclosure
Q1 2027Quarterly · 2026-05-31ProductWholesale Vehicles1,427,600,000USDDisclosure
Q4 2026Quarterly · 2026-02-28ProductOther — Advertising Subscription Revenues Domain35,000,000USDLegacy provider
Q4 2026Quarterly · 2026-02-28ProductOther — Extendedprotectionplan Domain105,300,000USDLegacy provider
Q4 2026Quarterly · 2026-02-28ProductOther — Service Domain19,400,000USDLegacy provider
Q4 2026Quarterly · 2026-02-28ProductOther — Thirdpartyfinancefees Domain-4,200,000USDLegacy provider
Q4 2026Quarterly · 2026-02-28ProductOther Domain3,300,000USDLegacy provider
Q4 2026Quarterly · 2026-02-28ProductUsed Vehicles4,780,100,000USDLegacy provider
Q4 2026Quarterly · 2026-02-28ProductWholesale Vehicles1,007,200,000USDLegacy provider
FY 2026Yearly · 2026-02-28ProductOther — Advertising Subscription Revenues Domain144,500,000USD0001170010-26-000021
FY 2026Yearly · 2026-02-28ProductOther — Extendedprotectionplan Domain448,700,000USD0001170010-26-000021
FY 2026Yearly · 2026-02-28ProductOther — Service Domain76,600,000USD0001170010-26-000021
FY 2026Yearly · 2026-02-28ProductOther — Thirdpartyfinancefees Domain-8,700,000USD0001170010-26-000021
FY 2026Yearly · 2026-02-28ProductOther Domain13,100,000USD0001170010-26-000021
FY 2026Yearly · 2026-02-28ProductUsed Vehicles20,702,400,000USD0001170010-26-000021
FY 2026Yearly · 2026-02-28ProductWholesale Vehicles4,504,600,000USD0001170010-26-000021
Q3 2026Quarterly · 2025-11-30ProductOther — Advertising Subscription Revenues Domain35,100,000USD0001170010-25-000131
Q3 2026Quarterly · 2025-11-30ProductOther — Extendedprotectionplan Domain96,600,000USD0001170010-25-000131
Q3 2026Quarterly · 2025-11-30ProductOther — Service Domain18,500,000USD0001170010-25-000131
Q3 2026Quarterly · 2025-11-30ProductOther — Thirdpartyfinancefees Domain-3,000,000USD0001170010-25-000131
Q3 2026Quarterly · 2025-11-30ProductOther Domain3,400,000USD0001170010-25-000131
Q3 2026Quarterly · 2025-11-30ProductUsed Vehicles4,548,200,000USD0001170010-25-000131
Q3 2026Quarterly · 2025-11-30ProductWholesale Vehicles1,095,100,000USD0001170010-25-000131
Q2 2026Quarterly · 2025-08-31ProductOther — Advertising Subscription Revenues Domain37,900,000USD0001170010-25-000118
Q2 2026Quarterly · 2025-08-31ProductOther — Extendedprotectionplan Domain115,100,000USD0001170010-25-000118
Q2 2026Quarterly · 2025-08-31ProductOther — Service Domain19,200,000USD0001170010-25-000118
Q2 2026Quarterly · 2025-08-31ProductOther — Thirdpartyfinancefees Domain-800,000USD0001170010-25-000118
Q2 2026Quarterly · 2025-08-31ProductOther Domain3,000,000USD0001170010-25-000118
Q2 2026Quarterly · 2025-08-31ProductUsed Vehicles5,270,700,000USD0001170010-25-000118
Q2 2026Quarterly · 2025-08-31ProductWholesale Vehicles1,149,600,000USD0001170010-25-000118
Q1 2026Quarterly · 2025-05-31ProductOther — Advertising Subscription Revenues Domain36,500,000USD0001170010-25-000083
Q1 2026Quarterly · 2025-05-31ProductOther — Extendedprotectionplan Domain131,700,000USD0001170010-25-000083
Q1 2026Quarterly · 2025-05-31ProductOther — Service Domain19,500,000USD0001170010-25-000083
Q1 2026Quarterly · 2025-05-31ProductOther — Thirdpartyfinancefees Domain-700,000USD0001170010-25-000083
Q1 2026Quarterly · 2025-05-31ProductOther Domain3,400,000USD0001170010-25-000083
Q1 2026Quarterly · 2025-05-31ProductUsed Vehicles6,103,400,000USD0001170010-25-000083
Q1 2026Quarterly · 2025-05-31ProductWholesale Vehicles1,252,700,000USD0001170010-25-000083
Q4 2025Quarterly · 2025-02-28ProductOther — Advertising Subscription Revenues Domain34,200,000USDLegacy provider
Q4 2025Quarterly · 2025-02-28ProductOther — Extendedprotectionplan Domain106,000,000USDLegacy provider
Q4 2025Quarterly · 2025-02-28ProductOther — Service Domain18,600,000USDLegacy provider
Q4 2025Quarterly · 2025-02-28ProductOther — Thirdpartyfinancefees Domain-2,200,000USDLegacy provider
Q4 2025Quarterly · 2025-02-28ProductOther Domain2,300,000USDLegacy provider
Q4 2025Quarterly · 2025-02-28ProductUsed Vehicles4,836,200,000USDLegacy provider
Q4 2025Quarterly · 2025-02-28ProductWholesale Vehicles1,008,000,000USDLegacy provider
FY 2025Yearly · 2025-02-28ProductOther — Advertising Subscription Revenues Domain139,300,000USD0001170010-26-000021
FY 2025Yearly · 2025-02-28ProductOther — Extendedprotectionplan Domain451,700,000USD0001170010-26-000021
FY 2025Yearly · 2025-02-28ProductOther — Service Domain83,400,000USD0001170010-26-000021
FY 2025Yearly · 2025-02-28ProductOther — Thirdpartyfinancefees Domain-1,500,000USD0001170010-26-000021
FY 2025Yearly · 2025-02-28ProductOther Domain13,400,000USD0001170010-26-000021
FY 2025Yearly · 2025-02-28ProductUsed Vehicles21,079,700,000USD0001170010-26-000021
FY 2025Yearly · 2025-02-28ProductWholesale Vehicles4,587,500,000USD0001170010-26-000021
Q3 2025Quarterly · 2024-11-30ProductOther — Advertising Subscription Revenues Domain36,100,000USD0001170010-25-000131
Q3 2025Quarterly · 2024-11-30ProductOther — Extendedprotectionplan Domain105,500,000USD0001170010-25-000131
Q3 2025Quarterly · 2024-11-30ProductOther — Service Domain20,400,000USD0001170010-25-000131
Q3 2025Quarterly · 2024-11-30ProductOther — Thirdpartyfinancefees Domain1,000,000USD0001170010-25-000131
Q3 2025Quarterly · 2024-11-30ProductOther Domain2,900,000USD0001170010-25-000131
Q3 2025Quarterly · 2024-11-30ProductUsed Vehicles4,888,900,000USD0001170010-25-000131
Q3 2025Quarterly · 2024-11-30ProductWholesale Vehicles1,168,600,000USD0001170010-25-000131
Q2 2025Quarterly · 2024-08-31ProductOther — Advertising Subscription Revenues Domain34,300,000USD0001170010-25-000118
Q2 2025Quarterly · 2024-08-31ProductOther — Extendedprotectionplan Domain121,400,000USD0001170010-25-000118
Q2 2025Quarterly · 2024-08-31ProductOther — Service Domain21,700,000USD0001170010-25-000118
Q2 2025Quarterly · 2024-08-31ProductOther — Thirdpartyfinancefees Domain1,400,000USD0001170010-25-000118
Q2 2025Quarterly · 2024-08-31ProductOther Domain3,200,000USD0001170010-25-000118
Q2 2025Quarterly · 2024-08-31ProductUsed Vehicles5,677,100,000USD0001170010-25-000118
Q2 2025Quarterly · 2024-08-31ProductWholesale Vehicles1,154,500,000USD0001170010-25-000118
FY 2024Yearly · 2024-02-29ProductOther — Advertising Subscription Revenues Domain135,800,000USD0001170010-26-000021
FY 2024Yearly · 2024-02-29ProductOther — Extendedprotectionplan Domain401,800,000USD0001170010-26-000021
FY 2024Yearly · 2024-02-29ProductOther — Service Domain85,100,000USD0001170010-26-000021
FY 2024Yearly · 2024-02-29ProductOther — Thirdpartyfinancefees Domain-5,800,000USD0001170010-26-000021
FY 2024Yearly · 2024-02-29ProductOther Domain21,100,000USD0001170010-26-000021
FY 2024Yearly · 2024-02-29ProductUsed Vehicles20,922,300,000USD0001170010-26-000021
FY 2024Yearly · 2024-02-29ProductWholesale Vehicles4,975,800,000USD0001170010-26-000021
FY 2024Yearly · 2024-02-29SegmentAll Other Segments135,784,000USD0001170010-24-000034
FY 2024Yearly · 2024-02-29SegmentCar Max Sales Operations26,400,256,000USD0001170010-24-000034
Q4 2024Quarterly · 2024-02-29SegmentAll Other Segments34,205,000USDLegacy provider
Q4 2024Quarterly · 2024-02-29SegmentCar Max Sales Operations5,592,398,000USDLegacy provider
Q3 2024Quarterly · 2023-11-30SegmentAll Other Segments36,699,000USD0001170010-24-000002
Q3 2024Quarterly · 2023-11-30SegmentCar Max Sales Operations6,111,839,000USD0001170010-24-000002
Q2 2024Quarterly · 2023-08-31SegmentAll Other Segments33,506,000USD0001170010-23-000114
Q2 2024Quarterly · 2023-08-31SegmentCar Max Sales Operations7,040,330,000USD0001170010-23-000114
Q1 2024Quarterly · 2023-05-31SegmentAll Other Segments31,374,000USD0001170010-23-000065
Q1 2024Quarterly · 2023-05-31SegmentCar Max Sales Operations7,655,689,000USD0001170010-23-000065
FY 2023Yearly · 2023-02-28ProductOther — Advertising Subscription Revenues Domain133,300,000USD0001170010-25-000024
FY 2023Yearly · 2023-02-28ProductOther — Extendedprotectionplan Domain422,300,000USD0001170010-25-000024
FY 2023Yearly · 2023-02-28ProductOther — Service Domain82,300,000USD0001170010-25-000024
FY 2023Yearly · 2023-02-28ProductOther — Thirdpartyfinancefees Domain7,000,000USD0001170010-25-000024
FY 2023Yearly · 2023-02-28ProductOther Domain15,900,000USD0001170010-25-000024
FY 2023Yearly · 2023-02-28ProductUsed Vehicles23,034,300,000USD0001170010-25-000024
FY 2023Yearly · 2023-02-28ProductWholesale Vehicles5,989,800,000USD0001170010-25-000024
FY 2023Yearly · 2023-02-28SegmentAll Other Segments133,256,000USD0001170010-24-000034
FY 2023Yearly · 2023-02-28SegmentCar Max Sales Operations29,551,617,000USD0001170010-24-000034
Q4 2023Quarterly · 2023-02-28SegmentAll Other Segments31,338,000USDLegacy provider
Q4 2023Quarterly · 2023-02-28SegmentCar Max Sales Operations5,691,155,000USDLegacy provider
Q3 2023Quarterly · 2022-11-30SegmentAll Other Segments33,254,000USD0001170010-24-000002
Q3 2023Quarterly · 2022-11-30SegmentCar Max Sales Operations6,472,702,000USD0001170010-24-000002

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.