KIDZ Q4 2021 Earnings Report — Classover Holdings, Inc. Class B Common Stock Revenue & Financial Results | Market Cap Arena

Classover Holdings, Inc. Class B Common StockKIDZ

Q4 2021 Earnings

Reported December 30, 2021

Quarter Comparison

Revenue

Operating Income

EPS (Diluted)

Free Cash Flow

Metric	Q4 2021	Q3 2021	Q4 2020	QoQ Change	YoY Change
Revenue	$0	—	$6.2K	—	-100.0%
Op. Income	-$185.6K	—	$418	—	-44492.8%
EPS (Diluted)	$7.50	—	$0.00	—	4696499.7%
Free Cash Flow	-$892.0K	—	$257.4K	—	-446.6%

Income Statement

Item	Amount
REVENUE	$0
Cost of Revenue	$0
GROSS PROFIT	$0
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$0
SG&A Expenses	$185.6K
Other Expenses	$0
Operating Expenses	$185.6K
Cost & Expenses	$185.6K
OPERATING INCOME	-$185.6K
Interest Income	$0
Interest Expense	$0
Other Income/Expenses	$7M
INCOME BEFORE TAX	$6M
Income Tax Expense	$0
Net Income from Continuing Ops	$6M
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$6M
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$6M
D&A	$0
EBIT	$6M
EBITDA	$6M
EPS	$8
EPS Diluted	$8

Cash Flow Statement

Item	Amount
Net Income	$6M
Depreciation & Amortization	$0
Stock-Based Compensation	$0
Deferred Income Tax	$0
Other Non-Cash Items	-$7M
Change in Working Capital	-$706.4K
OPERATING CASH FLOW	-$892.0K
Capital Expenditure	$0
Acquisitions (Net)	$0
Purchases of Investments	-$352M
Sales/Maturities of Investments	$0
Other Investing Activities	$0
NET CASH FROM INVESTING	-$352M
Net Debt Issuance	$0
Common Stock Repurchased	$0
Common Dividends Paid	$0
Other Financing Activities	-$682.2K
NET CASH FROM FINANCING	$354M
FREE CASH FLOW	-$892.0K
Net Change in Cash	$925.8K