KIDZ FY 2021 Earnings Report — Classover Holdings, Inc. Class B Common Stock Revenue & Financial Results | Market Cap Arena

Classover Holdings, Inc. Class B Common StockKIDZ

FY 2021 Earnings

Reported December 30, 2021

Quarter Comparison

Revenue

Operating Income

EPS (Diluted)

Free Cash Flow

Metric	FY 2021	Prior Q	FY 2020	QoQ Change	YoY Change
Revenue	$0	—	$7M	—	-100.0%
Op. Income	-$189.2K	—	$14.9K	—	-1372.7%
EPS (Diluted)	$7.50	—	$0.01	—	149900.0%
Free Cash Flow	-$892.0K	—	$257M	—	-100.3%

Income Statement

Item	Amount
REVENUE	$0
Cost of Revenue	$0
GROSS PROFIT	$0
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$0
SG&A Expenses	$189.2K
Other Expenses	$0
Operating Expenses	$189.2K
Cost & Expenses	$189.2K
OPERATING INCOME	-$189.2K
Interest Income	$0
Interest Expense	$0
Other Income/Expenses	$7M
INCOME BEFORE TAX	$6M
Income Tax Expense	$0
Net Income from Continuing Ops	$6M
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$6M
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$6M
D&A	$0
EBIT	$6M
EBITDA	$6M
EPS	$8
EPS Diluted	$8

Cash Flow Statement

Item	Amount
Net Income	$6M
Depreciation & Amortization	$0
Stock-Based Compensation	$0
Deferred Income Tax	$0
Other Non-Cash Items	-$7M
Change in Working Capital	-$702.8K
OPERATING CASH FLOW	-$892.0K
Capital Expenditure	$0
Acquisitions (Net)	$0
Purchases of Investments	-$352M
Sales/Maturities of Investments	$0
Other Investing Activities	$0
NET CASH FROM INVESTING	-$352M
Net Debt Issuance	$0
Common Stock Repurchased	$0
Common Dividends Paid	$0
Other Financing Activities	-$682.2K
NET CASH FROM FINANCING	$354M
FREE CASH FLOW	-$892.0K
Net Change in Cash	$925.8K