| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $1.1B | — | $1.0B | — | 1.0% |
| Op. Income | $520M | — | $509M | — | 2.3% |
| Gross Margin | 78.3% | — | 76.9% | — | 1.4pp |
| Net Margin | 39.1% | — | 39.2% | — | -0.1pp |
| EPS (Diluted) | $6.62 | — | $6.57 | — | 0.8% |
| Free Cash Flow | $495M | — | $460M | — | 7.6% |
| Item | Amount |
|---|---|
| REVENUE | $1.1B |
| Cost of Revenue | $229M |
| GROSS PROFIT | $825M |
| R&D Expenses | $0 |
| Selling & Marketing | $5M |
| General & Administrative | $183M |
| SG&A Expenses | $188M |
| Other Expenses | $116M |
| Operating Expenses | $304M |
| Cost & Expenses | $533M |
| OPERATING INCOME | $520M |
| Interest Income | $886M |
| Interest Expense | $214M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $520M |
| Income Tax Expense | $108M |
| Net Income from Continuing Ops | $412M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $412M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $412M |
| D&A | $23M |
| EBIT | $520M |
| EBITDA | $544M |
| EPS | $7 |
| EPS Diluted | $7 |
| Item | Amount |
|---|---|
| REVENUE | $1.1B |
| Cost of Revenue | $229M |
| GROSS PROFIT | $825M |
| R&D Expenses | $0 |
| Selling & Marketing | $5M |
| General & Administrative | $183M |
| SG&A Expenses | $188M |
| Other Expenses | $116M |
| Operating Expenses | $304M |
| Cost & Expenses | $533M |
| OPERATING INCOME | $520M |
| Interest Income | $886M |
| Interest Expense | $214M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $520M |
| Income Tax Expense | $108M |
| Net Income from Continuing Ops | $412M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $412M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $412M |
| D&A | $23M |
| EBIT | $520M |
| EBITDA | $544M |
| EPS | $7 |
| EPS Diluted | $7 |
| Item | Amount |
|---|---|
| Net Income | $412M |
| Depreciation & Amortization | $23M |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | $47M |
| Change in Working Capital | $30M |
| OPERATING CASH FLOW | $513M |
| Capital Expenditure | -$18M |
| Acquisitions (Net) | $23.0K |
| Purchases of Investments | -$944M |
| Sales/Maturities of Investments | $1.0B |
| Other Investing Activities | -$665M |
| NET CASH FROM INVESTING | -$614M |
| Net Debt Issuance | -$209.0K |
| Common Stock Repurchased | -$5M |
| Common Dividends Paid | -$87M |
| Other Financing Activities | $376M |
| NET CASH FROM FINANCING | $284M |
| FREE CASH FLOW | $495M |
| Net Change in Cash | $184M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $536M |
| Short-Term Investments | $0 |
| Net Receivables | $72M |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $609M |
| PP&E (Net) | $423M |
| Goodwill | $283M |
| Intangible Assets | $0 |
| Long-Term Investments | $14.7B |
| Tax Assets | $114M |
| Other Non-Current Assets | $506M |
| TOTAL NON-CURRENT ASSETS | $16.1B |
| TOTAL ASSETS | $16.7B |
| Account Payables | $0 |
| Short-Term Debt | $586M |
| Deferred Revenue | $0 |
| Other Current Liabilities | $0 |
| TOTAL CURRENT LIABILITIES | $586M |
| Long-Term Debt | $119M |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $103M |
| Other Non-Current Liabilities | $12.6B |
| TOTAL NON-CURRENT LIABILITIES | $12.8B |
| TOTAL LIABILITIES | $13.4B |
| Common Stock | $97M |
| Additional Paid-In Capital | $161M |
| Retained Earnings | $3.7B |
| Treasury Stock | -$441M |
| Accum. Other Comp. Income | -$246M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $3.3B |
| Minority Interest | $0 |
| TOTAL EQUITY | $3.3B |
| TOTAL LIABILITIES & EQUITY | $16.7B |
| Total Debt | $705M |
| Net Debt | $168M |