| Metric | Q1 2026 | Q4 2025 | Q1 2025 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $51M | $53M | $51M | -2.4% | 0.5% |
| Op. Income | $14M | $15M | $14M | -1.1% | 4.2% |
| Gross Margin | 72.5% | 71.3% | 69.1% | 1.2pp | 3.4pp |
| Net Margin | 22.1% | 21.6% | 21.4% | 0.4pp | 0.7pp |
| EPS (Diluted) | $1.45 | $1.46 | $1.37 | -0.7% | 5.8% |
| Item | Amount |
|---|---|
| REVENUE | $51M |
| Cost of Revenue | $14M |
| GROSS PROFIT | $37M |
| R&D Expenses | $0 |
| Selling & Marketing | $494.0K |
| General & Administrative | $19M |
| SG&A Expenses | $19M |
| Other Expenses | $4M |
| Operating Expenses | $23M |
| Cost & Expenses | $37M |
| OPERATING INCOME | $14M |
| Interest Income | $48M |
| Interest Expense | $13M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $14M |
| Income Tax Expense | $3M |
| Net Income from Continuing Ops | $11M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $11M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $11M |
| D&A | $0 |
| EBIT | $14M |
| EBITDA | $14M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| REVENUE | $51M |
| Cost of Revenue | $14M |
| GROSS PROFIT | $37M |
| R&D Expenses | $0 |
| Selling & Marketing | $494.0K |
| General & Administrative | $19M |
| SG&A Expenses | $19M |
| Other Expenses | $4M |
| Operating Expenses | $23M |
| Cost & Expenses | $37M |
| OPERATING INCOME | $14M |
| Interest Income | $48M |
| Interest Expense | $13M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $14M |
| Income Tax Expense | $3M |
| Net Income from Continuing Ops | $11M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $11M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $11M |
| D&A | $0 |
| EBIT | $14M |
| EBITDA | $14M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $223M |
| Short-Term Investments | $386M |
| Net Receivables | $65M |
| Inventory | $0 |
| Other Current Assets | $2M |
| TOTAL CURRENT ASSETS | $676M |
| PP&E (Net) | $51M |
| Goodwill | $84M |
| Intangible Assets | $0 |
| Long-Term Investments | $2.7B |
| Tax Assets | $0 |
| Other Non-Current Assets | $50M |
| TOTAL NON-CURRENT ASSETS | $2.9B |
| TOTAL ASSETS | $3.6B |
| Account Payables | $0 |
| Short-Term Debt | $0 |
| Deferred Revenue | $0 |
| Other Current Liabilities | $3.0B |
| TOTAL CURRENT LIABILITIES | $3.0B |
| Long-Term Debt | $55M |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $29M |
| TOTAL NON-CURRENT LIABILITIES | $83M |
| TOTAL LIABILITIES | $3.1B |
| Common Stock | $78.0K |
| Additional Paid-In Capital | $170M |
| Retained Earnings | $294M |
| Treasury Stock | -$893.0K |
| Accum. Other Comp. Income | -$18M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $444M |
| Minority Interest | $0 |
| TOTAL EQUITY | $444M |
| TOTAL LIABILITIES & EQUITY | $3.6B |
| Total Debt | $55M |
| Net Debt | -$169M |