GAIAGaia, Inc.

$80M

Q1 2025 Earnings

Communication Services Entertainment

Income Statement

Revenue

$24M+11.9% YoY

Gross Profit

$21M87.7% margin

Operating Income

-$1M-4.3% margin

Net Income

-$1M-4.3% margin

EPS (Diluted)

$-0.04

QoQ Revenue Growth

-2.4%

Cash Flow

Operating Cash Flow

$1M

Free Cash Flow

$268,000

Stock-Based Comp.

$323,000

Balance Sheet

Total Assets

$149M

Total Liabilities

$48M

Stockholders' Equity

$87M

Cash & Equivalents

$13M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$24M	$21M	+11.9%
Gross Profit	$21M	$18M	+15.0%
Operating Income	-$1M	-$854,000	-18.7%
Net Income	-$1M	-$1M	+3.0%

Geographic Segments

UNITED STATES

$14M60%

Non-US

$10M40%

GAIA Q1 2025 Earnings — Gaia, Inc. Revenue & Financial Results | Market Cap Arena