FETForum Energy Technologies, Inc.

$658M

FY 2012 Earnings

Energy Oil & Gas Equipment & Services

Income Statement

Revenue

$1.4B+25.4% YoY

Gross Profit

$463M32.7% margin

Operating Income

$241M17.0% margin

Net Income

$151M10.7% margin

EPS (Diluted)

$34.80

Cash Flow

Operating Cash Flow

$145M

Free Cash Flow

$95M

Stock-Based Comp.

$8M

Balance Sheet

Total Assets

$1.9B

Total Liabilities

$731M

Stockholders' Equity

$1.2B

Cash & Equivalents

$41M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$1.4B	$1.1B	+25.4%
Gross Profit	$463M	$362M	+27.7%
Operating Income	$241M	$161M	+50.0%
Net Income	$151M	$93M	+62.2%

FET FY 2012 Earnings — Forum Energy Technologies, Inc. Revenue & Financial Results | Market Cap Arena