marketcaparena

FET

FORUM ENERGY TECHNOLOGIES, INC.

Company overview

Market capitalization
$938.14M
Employees
1,700
Latest publication
2026-09-29
About FORUM ENERGY TECHNOLOGIES, INC.

Forum Energy Technologies, Inc. designs, manufactures, and supplies products serving the oil, natural gas, defense, and renewable energy industries in the United States and internationally. It operates through two segments, Drilling and Completions; and Artificial Lift and Downhole. The Drilling and Completions segment designs, manufactures, and supplies products and solutions to the drilling, subsea, coiled tubing, well stimulation, and intervention markets, including applications in oil and natural gas, renewable energy, defense, and communications industries. This segment also offers drilling capital equipment and consumable products; subsea remotely operated vehicles and trenchers, submarine rescue vehicles, specialty components and tooling, and technical services; hydraulic fracturing pumps, cooling systems, and high-pressure flexible hoses and flow iron; wireline cable and pressure control equipment; and coiled tubing strings and pressure control equipment, as well as coiled line pipe and related services. The Artificial Lift and Downhole Segment designs, manufactures, and supplies products and solutions for the artificial lift, well construction, production, and infrastructure markets. This segment also offers products designed to safeguard artificial lift equipment and downhole cables; well construction casing and cementing equipment; customized downhole technology solutions, which provides sand and flow control products for heavy oil applications; engineered process systems, production equipment, and separation equipment; and a range of industrial valves. It sells its products through distributors to drilling rig contractors, offshore service companies, governmental organizations, and oil and gas operators and producers. The company was formerly known as Forum Oilfield Technologies, Inc. and changed its name to Forum Energy Technologies, Inc. in August 2010. Forum Energy Technologies, Inc. was incorporated in 2005 and is headquartered in Houston, Texas.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue208,700,000USD202,200,000USD196,231,000USD199,764,000USD193,279,000USD201,000,000USD207,806,000USD205,209,000USD
Cost Of Revenue147,709,000USD141,118,000USD155,994,000USD140,408,000USD134,918,000USD138,500,000USD142,070,000USD142,136,000USD
Gross Profit60,991,000USD61,082,000USD40,237,000USD59,356,000USD58,361,000USD62,500,000USD65,736,000USD63,073,000USD
Selling General Administrative50,008,000USD48,888,000USD50,449,000USD51,185,000USD49,383,000USD54,600,000USD56,326,000USD53,691,000USD
Total Operating Expenses49,986,000USD48,318,000USD46,343,000USD44,673,000USD49,557,000USD169,300,000USD56,820,000USD55,139,000USD
Operating Income11,005,000USD12,764,000USD-6,106,000USD14,683,000USD8,804,000USD-106,800,000USD8,916,000USD7,934,000USD
Total Other Income Expense Net-3,618,000USD—-4,374,000USD-764,000USD-3,915,000USD—-19,120,000USD-12,128,000USD
Income Before Tax7,387,000USD—-10,480,000USD13,919,000USD4,889,000USD—-10,204,000USD-4,194,000USD
Income Tax Expense2,895,000USD6,187,000USD10,074,000USD6,219,000USD3,767,000USD3,700,000USD4,611,000USD2,502,000USD
Net Income4,492,000USD2,072,000USD-20,554,000USD7,700,000USD1,122,000USD-103,500,000USD-14,815,000USD-6,696,000USD
Net Income Applicable To Common Shares————1,122,000USD—-14,815,000USD—
Unclassified Operating Expenses———————1,448,000USD
Interest Expense———————8,659,000USD
Net Interest Income———————-8,659,000USD
Tax Provision———————2,502,000USD
Net Income From Continuing Ops———————-6,696,000USD
Ebit———————4,465,000USD
Ebitda———————18,496,000USD
Depreciation And Amortization———————14,031,000USD
Reconciled Depreciation———————14,031,000USD
SourceDisclosureDeterministicFinalDisclosurePreliminaryDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosurePreliminaryDisclosureDeterministicFinalLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20162016-12-31 · USDFY 20152015-12-31 · USDFY 20142014-12-31 · USDFY 20132013-12-31 · USD
Total Revenue791,474,000USD816,425,000USD738,864,000USD699,913,000USD587,600,000USD1,073,700,000USD1,739,700,000USD1,524,800,000USD
Cost Of Revenue572,438,000USD561,392,000USD534,711,000USD511,387,000USD487,900,000USD810,975,000USD1,180,265,000USD1,049,586,000USD
Gross Profit219,036,000USD255,033,000USD204,153,000USD188,526,000USD99,700,000USD262,725,000USD559,435,000USD475,214,000USD
Selling General Administrative199,905,000USD219,325,000USD183,320,000USD179,500,000USD227,008,000USD264,906,000USD312,821,000USD269,669,000USD
Total Operating Expenses188,891,000USD341,800,000USD183,437,000USD171,200,000USD718,400,000USD1,077,100,000USD1,496,900,000USD1,322,500,000USD
Operating Income30,145,000USD-86,767,000USD20,716,000USD17,326,000USD-129,000,000USD-113,700,000USD268,000,000USD209,600,000USD
Total Other Income Expense Net-13,558,000USD-41,659,000USD-28,530,000USD-6,977,000USD-9,047,000USD-20,600,000USD-25,516,000USD-23,472,000USD
Income Before Tax16,587,000USD-128,426,000USD-7,814,000USD10,349,000USD-138,100,000USD-134,300,000USD242,400,000USD186,100,000USD
Income Tax Expense26,247,000USD6,900,000USD11,062,000USD6,637,000USD-56,100,000USD-14,900,000USD68,100,000USD56,500,000USD
Net Income-9,660,000USD-135,326,000USD-18,876,000USD3,712,000USD-82,000,000USD-119,400,000USD174,300,000USD129,600,000USD
Non Interest Expense—22,000USD——————
Interest Income——28,530,000USD7,000,000USD6,069,000USD20,600,000USD——
Interest Expense——18,297,000USD31,525,000USD27,400,000USD29,900,000USD29,900,000USD18,300,000USD
Net Interest Income——-21,658,000USD-31,500,000USD-30,388,000USD———
Tax Provision——7,852,000USD6,600,000USD-56,051,000USD-14,939,000USD——
Net Income From Continuing Ops——-14,926,000USD3,700,000USD-82,110,000USD-119,216,000USD174,423,000USD129,676,000USD
Ebit——10,483,000USD41,874,000USD-110,589,000USD-104,395,000USD246,603,000USD205,435,000USD
Ebitda——45,211,000USD78,852,000USD-48,829,000USD-38,695,000USD311,703,000USD266,135,000USD
Depreciation And Amortization——34,728,000USD36,978,000USD61,760,000USD65,700,000USD65,100,000USD60,700,000USD
Reconciled Depreciation——34,807,000USD37,100,000USD————
Net Income Applicable To Common Shares——-18,876,000USD3,700,000USD-81,978,000USD-119,353,000USD174,365,000USD129,539,000USD
Unclassified Operating Expenses———-8,300,000USD491,392,000USD812,194,000USD1,184,079,000USD1,052,831,000USD
Research Development————0USD0USD0USD0USD
Non Operating Income Net Other————18,363,000USD9,345,000USD25,164,000USD-5,102,000USD
Minority Interest————30,000USD-31,000USD12,000USD65,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets770,710,000USD763,065,000USD752,455,000USD770,092,000USD810,133,000USD790,110,000USD815,954,000USD973,737,000USD
Cash And Equivalents33,716,000USD37,488,000USD34,661,000USD31,693,000USD38,967,000USD31,143,000USD44,661,000USD33,313,000USD
Total Current Assets483,522,000USD464,316,000USD448,884,000USD459,280,000USD487,732,000USD478,569,000USD495,637,000USD523,725,000USD
Other Current Assets26,094,000USD21,907,000USD23,017,000USD15,985,000USD19,058,000USD18,251,000USD19,179,000USD22,701,000USD
Other Non Current Assets3,019,000USD3,391,000USD3,162,000USD3,062,000USD2,803,000USD1,848,000USD2,025,000USD2,150,000USD
Total Liabilities480,928,000USD482,382,000USD461,312,000USD472,782,000USD475,913,000USD470,068,000USD496,054,000USD530,207,000USD
Total Current Liabilities220,561,000USD208,612,000USD206,534,000USD209,625,000USD202,264,000USD194,686,000USD201,856,000USD271,023,000USD
Other Current Liabilities67,492,000USD63,834,000USD76,244,000USD69,477,000USD70,488,000USD71,097,000USD77,239,000USD70,579,000USD
Other Non Current Liabilities15,907,000USD15,723,000USD15,875,000USD18,590,000USD13,302,000USD12,574,000USD10,850,000USD10,629,000USD
Total Stockholder Equity289,782,000USD280,683,000USD291,143,000USD297,310,000USD334,220,000USD320,042,000USD319,900,000USD443,530,000USD
Total Equity Including Noncontrolling Interest289,782,000USD280,683,000USD291,143,000USD297,310,000USD334,220,000USD320,042,000USD319,900,000USD443,530,000USD
Short Long Term Debt1,273,000USD2,766,000USD2,814,000USD2,874,000USD3,322,000USD3,660,000USD3,732,000USD138,770,000USD
Long Term Debt142,435,000USD152,337,000USD134,521,000USD138,548,000USD157,664,000USD169,549,000USD186,525,000USD162,154,000USD
Net Receivables173,963,000USD155,480,000USD142,396,000USD146,938,000USD155,045,000USD153,512,000USD153,926,000USD163,084,000USD
Inventory233,473,000USD236,412,000USD239,420,000USD248,255,000USD260,030,000USD263,600,000USD265,487,000USD286,939,000USD
Property Plant Equipment Net128,760,000USD132,807,000USD132,638,000USD133,551,000USD135,793,000USD129,973,000USD133,810,000USD137,466,000USD
Goodwill62,547,000USD63,779,000USD64,667,000USD63,779,000USD65,222,000USD61,703,000USD61,653,000USD65,619,000USD
Intangible Assets82,058,000USD87,962,000USD93,637,000USD97,234,000USD103,685,000USD104,155,000USD109,230,000USD242,330,000USD
Accounts Payable118,802,000USD114,689,000USD94,561,000USD113,732,000USD106,084,000USD106,947,000USD109,651,000USD117,164,000USD
Common Stock135,000USD135,000USD132,000USD132,000USD132,000USD132,000USD130,000USD130,000USD
Retained Earnings-827,558,000USD-839,965,000USD-844,457,000USD-846,529,000USD-825,975,000USD-833,675,000USD-834,797,000USD-731,297,000USD
Accumulated Other Comprehensive Income-122,007,000USD-119,081,000USD-115,452,000USD-118,035,000USD-113,723,000USD-122,727,000USD-123,247,000USD-101,160,000USD
Short Term Debt——11,785,000USD———11,056,000USD—
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinal

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets752,455,000USD815,954,000USD821,061,000USD834,757,000USD791,336,000USD889,926,000USD1,159,997,000USD1,829,652,000USD
Cash And Equivalents34,661,000USD44,661,000USD46,165,000USD51,000,000USD46,858,000USD128,617,000USD57,911,000USD47,241,000USD
Total Current Assets448,884,000USD495,637,000USD529,604,000USD512,865,000USD446,733,000USD490,191,000USD665,917,000USD766,017,000USD
Other Current Assets23,017,000USD19,179,000USD21,887,000USD21,957,000USD23,702,000USD19,018,000USD33,820,000USD23,677,000USD
Other Non Current Assets3,162,000USD2,025,000USD——————
Total Liabilities461,312,000USD496,054,000USD——————
Total Current Liabilities206,534,000USD201,856,000USD204,339,000USD210,293,000USD175,656,000USD124,934,000USD196,850,000USD236,930,000USD
Other Current Liabilities76,244,000USD77,239,000USD——————
Other Non Current Liabilities15,875,000USD10,850,000USD——————
Total Stockholder Equity291,143,000USD319,900,000USD412,633,000USD307,035,000USD329,126,000USD406,236,000USD486,039,000USD1,030,126,000USD
Total Equity Including Noncontrolling Interest291,143,000USD319,900,000USD——————
Short Long Term Debt2,814,000USD3,732,000USD1,186,000USD800,000USD860,000USD1,300,000USD717,000USD1,167,000USD
Long Term Debt134,521,000USD186,525,000USD129,567,000USD239,100,000USD232,370,000USD293,400,000USD398,862,000USD517,544,000USD
Net Receivables142,396,000USD153,926,000USD161,913,000USD170,051,000USD134,433,000USD90,809,000USD159,546,000USD216,076,000USD
Inventory239,420,000USD265,487,000USD299,639,000USD269,828,000USD241,740,000USD251,747,000USD414,640,000USD479,023,000USD
Property Plant Equipment Net132,638,000USD133,810,000USD116,800,000USD120,233,000USD119,436,000USD145,188,000USD203,518,000USD177,358,000USD
Goodwill64,667,000USD61,653,000USD——————
Intangible Assets93,637,000USD109,230,000USD167,970,000USD191,481,000USD217,405,000USD240,444,000USD272,300,000USD359,048,000USD
Accounts Payable94,561,000USD109,651,000USD125,918,000USD118,261,000USD99,379,000USD46,351,000USD98,720,000USD143,186,000USD
Short Term Debt11,785,000USD11,056,000USD10,386,000USD782,000USD860,000USD1,322,000USD717,000USD1,167,000USD
Common Stock132,000USD130,000USD109,000USD62,000USD61,000USD60,000USD1,189,000USD1,174,000USD
Retained Earnings-844,457,000USD-834,797,000USD-699,471,000USD-680,595,000USD-684,307,000USD-601,656,000USD-503,369,000USD63,688,000USD
Accumulated Other Comprehensive Income-115,452,000USD-123,247,000USD-115,236,000USD-127,485,000USD-101,028,000USD-100,389,000USD-108,938,000USD-115,230,000USD
Total Liab——408,428,000USD527,722,000USD462,210,000USD483,690,000USD673,958,000USD799,526,000USD
Other Current Liab——53,263,000USD76,544,000USD58,436,000USD67,581,000USD86,625,000USD81,032,000USD
Capital Stock——109,000USD62,000USD61,000USD60,000USD1,189,000USD1,174,000USD
Good Will——0USD19,000USD-5,000USD-44,000USD272,300,000USD469,647,000USD
Other Assets——6,687,000USD10,100,000USD7,800,000USD45,623,000USD18,262,000USD12,600,000USD
Cash——46,165,000USD51,029,000USD46,858,000USD128,617,000USD57,911,000USD47,241,000USD
Cash And Short Term Investments——46,165,000USD51,029,000USD46,858,000USD128,617,000USD57,911,000USD47,241,000USD
Current Deferred Revenue——14,772,000USD14,706,000USD16,981,000USD9,680,000USD10,788,000USD11,545,000USD
Net Debt——155,238,000USD253,507,000USD221,117,000USD210,614,000USD391,606,000USD471,470,000USD
Short Long Term Debt Total——201,403,000USD304,536,000USD267,975,000USD339,231,000USD449,517,000USD518,711,000USD
Property Plant Equipment Gross——291,146,000USD116,800,000USD119,400,000USD145,188,000USD203,518,000USD177,358,000USD
Common Stock Shares Outstanding——10,212,000shares10,365,500shares5,643,000shares5,577,000shares5,505,000shares5,438,550shares
Non Current Assets Total——291,457,000USD321,892,000USD344,603,000USD399,735,000USD494,080,000USD1,063,635,000USD
Non Current Liabilities Total——204,089,000USD317,429,000USD286,554,000USD358,756,000USD477,108,000USD562,596,000USD
Non Current Liabilities Other——12,132,000USD74,600,000USD53,350,000USD63,431,000USD75,781,000USD29,753,000USD
Non Currrent Assets Other——6,687,000USD9,994,000USD7,559,000USD14,001,000USD17,608,000USD11,366,000USD
Net Working Capital——325,265,000USD302,400,000USD271,077,000USD365,257,000USD469,067,000USD529,087,000USD
Unclassified Non Current Assets——-6,687,000USD-9,935,000USD-7,597,000USD-45,521,000USD-289,908,000USD-11,366,000USD
Unclassified Non Current Liabilities——62,390,000USD-11,112,000USD-54,100,000USD-65,427,000USD-28,308,000USD-45,052,000USD
Unclassified Equity——1,227,122,000USD1,114,991,000USD1,249,901,000USD1,242,660,000USD1,230,461,000USD1,213,754,000USD
Deferred Long Term Liab———1,166,000USD834,000USD1,952,000USD2,465,000USD15,299,000USD
Other Liab———13,675,000USD54,100,000USD65,400,000USD28,308,000USD45,052,000USD
Net Tangible Assets———115,554,000USD111,700,000USD165,792,000USD213,739,000USD201,431,000USD
Treasury Stock————-135,562,000USD-134,499,000USD-134,493,000USD-134,434,000USD
Unclassified Current Liabilities—————-1,300,000USD——
Long Term Investments——————0USD44,982,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Depreciation7,802,000USD7,841,000USD52,283,000USD58,000,000USD8,975,000USD63,400,000USD83,400,000USD14,031,000USD
Stock Based Compensation2,520,000USD2,598,000USD1,321,000USD1,300,000USD1,818,000USD1,100,000USD1,100,000USD1,531,000USD
Change To Account Receivables-14,810,000USD———1,113,000USD——-5,130,000USD
Change To Inventory1,756,000USD———2,850,000USD——10,192,000USD
Change In Working Capital-12,450,000USD———5,703,000USD——11,623,000USD
Operating Cash Flow1,627,000USD22,437,000USD47,965,000USD25,100,000USD9,326,000USD92,200,000USD——
Capital Expenditures-256,000USD-1,562,000USD-4,453,000USD-3,100,000USD-2,110,000USD-8,100,000USD-5,700,000USD-1,498,000USD
Unclassified Investing Cash Flow3,000USD———14,000USD——1,657,000USD
Investing Cash Flow-253,000USD———-2,096,000USD-137,500,000USD-155,900,000USD—
Net Debt Issuance17,771,000USD———-16,547,000USD———
Net Common Stock Issuance-13,843,000USD———-3,318,000USD———
Unclassified Financing Cash Flow-2,076,000USD———-1,148,000USD——-35,276,000USD
Financing Cash Flow1,852,000USD———-21,013,000USD———
Effect Of Forex Changes On Cash-399,000USD———265,000USD———
Change In Cash2,827,000USD—-12,968,000USD-5,700,000USD-13,518,000USD-1,500,000USD-12,900,000USD-16,662,000USD
End Cash Flow37,488,000USD———31,143,000USD———
Net Income—2,072,000USD-20,554,000USD7,700,000USD—-103,500,000USD-14,800,000USD-6,696,000USD
Other Investing Activities————0USD———
Other Non Cash Items———————3,831,000USD
Total Cash From Operating Activities———————23,050,000USD
Free Cash Flow———————21,552,000USD
Investments———————-1,657,000USD
Total Cashflows From Investing Activities———————-1,657,000USD
Total Cash From Financing Activities———————-36,933,000USD
Sale Purchase Of Stock———————0USD
Begin Period Cash Flow———————48,488,000USD
End Period Cash Flow———————31,826,000USD
Other Cashflows From Investing Activities———————-159,000USD
Other Cashflows From Financing Activities———————-1,657,000USD
Unclassified Operating Cash Flow———————-1,270,000USD
SourceDisclosureDeterministicFinalDisclosurePreliminaryDisclosurePreliminaryDisclosurePreliminaryDisclosureDeterministicFinalDisclosurePreliminaryDisclosurePreliminaryLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Depreciation33,755,000USD53,717,000USD34,728,000USD36,978,000USD42,200,000USD51,000,000USD63,300,000USD74,508,000USD
Stock Based Compensation9,041,000USD7,137,000USD4,571,000USD4,205,000USD7,594,000USD9,784,000USD15,846,000USD19,927,000USD
Deferred Income Tax5,335,000USD-17,574,000USD——————
Other Non Cash Items0USD-2,854,000USD9,427,000USD3,297,000USD3,015,000USD-17,203,000USD529,439,000USD370,910,000USD
Change To Account Receivables14,694,000USD13,590,000USD8,822,000USD-42,626,000USD-44,959,000USD61,224,000USD49,732,000USD-4,833,000USD
Change To Inventory11,070,000USD41,467,000USD-31,928,000USD-34,611,000USD1,935,000USD51,621,000USD54,265,000USD-60,903,000USD
Change In Working Capital21,565,000USD63,189,000USD-21,463,000USD-65,116,000USD11,300,000USD57,340,000USD75,600,000USD-75,306,000USD
Operating Cash Flow70,402,000USD92,191,000USD——————
Capital Expenditures-6,015,000USD-8,145,000USD-7,944,000USD-7,492,000USD-2,400,000USD-2,246,000USD-15,100,000USD-24,043,000USD
Other Investing Activities0USD-150,408,000USD——————
Unclassified Investing Cash Flow15,581,000USD21,027,000USD-25,575,000USD-27,585,000USD-15,484,000USD—30,258,000USD14,785,000USD
Investing Cash Flow9,566,000USD-137,526,000USD——————
Net Debt Issuance-55,142,000USD88,668,000USD——————
Net Common Stock Issuance-35,933,000USD-1,090,000USD——————
Unclassified Financing Cash Flow-491,000USD-42,336,000USD—-27,100,000USD—-31,702,000USD—-221,731,000USD
Financing Cash Flow-91,566,000USD45,242,000USD——————
Effect Of Forex Changes On Cash1,598,000USD-1,411,000USD——————
Change In Cash-10,000,000USD-1,504,000USD-4,864,000USD4,171,000USD-81,759,000USD70,706,000USD10,700,000USD-67,975,000USD
End Cash Flow34,661,000USD44,661,000USD——————
Net Income——-18,876,000USD3,712,000USD-82,700,000USD-96,889,000USD-567,100,000USD-374,080,000USD
Total Cash From Operating Activities——8,183,000USD-17,054,000USD-15,800,000USD3,883,000USD104,100,000USD2,407,000USD
Free Cash Flow——239,000USD-24,546,000USD-18,200,000USD1,637,000USD89,000,000USD-21,636,000USD
Investments——25,575,000USD27,100,000USD10,784,000USD105,204,000USD28,135,000USD-75,407,000USD
Total Cashflows From Investing Activities——-6,573,000USD27,139,000USD10,700,000USD108,250,000USD28,100,000USD-75,407,000USD
Net Borrowings——-1,275,000USD-1,250,000USD-73,200,000USD3,379,000USD-121,097,000USD9,050,000USD
Total Cash From Financing Activities——-7,582,000USD-5,076,000USD-76,200,000USD-41,765,000USD-122,200,000USD6,522,000USD
Sale Purchase Of Stock——-5,996,000USD-3,826,000USD-1,414,000USD-195,000USD-1,094,000USD-2,777,000USD
Begin Period Cash Flow——51,029,000USD46,858,000USD128,617,000USD57,911,000USD47,200,000USD115,216,000USD
End Period Cash Flow——46,165,000USD51,029,000USD46,858,000USD128,617,000USD57,900,000USD47,241,000USD
Other Cashflows From Investing Activities——1,371,000USD35,116,000USD17,800,000USD5,292,000USD-15,193,000USD9,258,000USD
Other Cashflows From Financing Activities——-311,000USD27,100,000USD-1,547,000USD-13,247,000USD-9,000USD221,980,000USD
Change To Liabilities———11,531,000USD36,327,000USD-69,399,000USD-48,056,000USD-4,192,000USD
Cash And Cash Equivalents Changes————-81,320,000USD70,368,000USD10,088,000USD-66,478,000USD
Unclassified Operating Cash Flow————2,791,000USD—-12,985,000USD-13,552,000USD
Issuance Of Capital Stock——————0USD249,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ3 20242024-09-30 · USD
Depreciation25,914,000USD18,051,000USD41,556,000USD
Stock Based Compensation6,371,000USD3,590,000USD5,180,000USD
Other Non Cash Items0USD0USD-2,302,000USD
Change To Account Receivables9,812,000USD2,504,000USD7,619,000USD
Change To Inventory4,158,000USD9,995,000USD23,441,000USD
Change In Working Capital16,731,000USD13,894,000USD35,632,000USD
Operating Cash Flow47,965,000USD25,099,000USD53,675,000USD
Capital Expenditures-4,453,000USD-3,061,000USD-5,735,000USD
Other Investing Activities0USD0USD-150,408,000USD
Unclassified Investing Cash Flow14,737,000USD8,085,000USD236,000USD
Investing Cash Flow10,284,000USD5,024,000USD-155,907,000USD
Net Debt Issuance-47,607,000USD-28,034,000USD109,043,000USD
Net Common Stock Issuance-22,441,000USD-7,616,000USD-1,090,000USD
Unclassified Financing Cash Flow-2,327,000USD-1,646,000USD-18,526,000USD
Financing Cash Flow-72,375,000USD-37,296,000USD89,427,000USD
Effect Of Forex Changes On Cash1,158,000USD1,479,000USD-47,000USD
Change In Cash-12,968,000USD-5,694,000USD-12,852,000USD
End Cash Flow31,693,000USD38,967,000USD33,313,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinal

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyAsia Pacific9,902,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyCanada47,901,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyEurope And Africa28,093,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyLatin America14,812,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyMiddle East20,789,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyUnited States104,720,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductCoiled Tubing31,772,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductDownhole61,040,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductDrilling35,535,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductProduction Equipment13,444,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductStimulation And Intervention38,181,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductSubsea33,516,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductValve Solutions12,938,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyAsia Pacific12,964,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyCanada42,918,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyEurope And Africa29,008,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyLatin America11,627,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyMiddle East19,045,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyUnited States93,138,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductCoiled Tubing25,467,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductDownhole50,559,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductDrilling32,730,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductProduction Equipment18,750,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductStimulation And Intervention33,047,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductSubsea35,495,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductValve Solutions12,789,000USDDisclosure
Q4 2025Quarterly · 2025-12-31GeographyAsia Pacific17,171,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyCanada38,088,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyEurope And Africa25,450,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyLatin America8,561,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyMiddle East18,609,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyUnited States94,321,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyAsia Pacific47,753,000USDDisclosure
FY 2025Yearly · 2025-12-31GeographyCanada135,129,000USDDisclosure
FY 2025Yearly · 2025-12-31GeographyEurope And Africa84,768,000USDDisclosure
FY 2025Yearly · 2025-12-31GeographyLatin America35,353,000USDDisclosure
FY 2025Yearly · 2025-12-31GeographyMiddle East86,460,000USDDisclosure
FY 2025Yearly · 2025-12-31GeographyUnited States402,011,000USDDisclosure
FY 2025Yearly · 2025-12-31ProductCoiled Tubing111,252,000USDDisclosure
FY 2025Yearly · 2025-12-31ProductDownhole Technologies194,825,000USDDisclosure
FY 2025Yearly · 2025-12-31ProductDrilling Technologies132,906,000USDDisclosure
FY 2025Yearly · 2025-12-31ProductProduction Equipment73,942,000USDDisclosure
FY 2025Yearly · 2025-12-31ProductStimulationand Intervention135,409,000USDDisclosure
FY 2025Yearly · 2025-12-31ProductSubsea Technologies97,624,000USDDisclosure
FY 2025Yearly · 2025-12-31ProductValve Solutions46,018,000USDDisclosure
Q4 2025Quarterly · 2025-12-31SegmentArtificial Lift and Downhole75,461,000USDDisclosure
Q4 2025Quarterly · 2025-12-31SegmentDrilling and Completions126,916,000USDDisclosure
Q3 2025Quarterly · 2025-09-30GeographyAsia Pacific10,074,000USDDisclosure
Q3 2025Quarterly · 2025-09-30GeographyCanada34,583,000USDDisclosure
Q3 2025Quarterly · 2025-09-30GeographyEurope And Africa20,925,000USDDisclosure
Q3 2025Quarterly · 2025-09-30GeographyLatin America7,863,000USDDisclosure
Q3 2025Quarterly · 2025-09-30GeographyMiddle East26,275,000USDDisclosure
Q3 2025Quarterly · 2025-09-30GeographyUnited States96,511,000USDDisclosure
Q3 2025Quarterly · 2025-09-30ProductCoiled Tubing27,382,000USDDisclosure
Q3 2025Quarterly · 2025-09-30ProductDownhole48,073,000USDDisclosure
Q3 2025Quarterly · 2025-09-30ProductDrilling32,234,000USDDisclosure
Q3 2025Quarterly · 2025-09-30ProductProduction Equipment18,647,000USDDisclosure
Q3 2025Quarterly · 2025-09-30ProductStimulation And Intervention34,271,000USDDisclosure
Q3 2025Quarterly · 2025-09-30ProductSubsea23,582,000USDDisclosure
Q3 2025Quarterly · 2025-09-30ProductValve Solutions12,261,000USDDisclosure
Q2 2025Quarterly · 2025-06-30GeographyAsia Pacific10,065,000USDDisclosure
Q2 2025Quarterly · 2025-06-30GeographyCanada31,021,000USDDisclosure
Q2 2025Quarterly · 2025-06-30GeographyEurope And Africa18,605,000USDDisclosure
Q2 2025Quarterly · 2025-06-30GeographyLatin America10,866,000USDDisclosure
Q2 2025Quarterly · 2025-06-30GeographyMiddle East21,931,000USDDisclosure
Q2 2025Quarterly · 2025-06-30GeographyUnited States107,276,000USDDisclosure
Q2 2025Quarterly · 2025-06-30ProductCoiled Tubing29,146,000USDDisclosure
Q2 2025Quarterly · 2025-06-30ProductDownhole51,284,000USDDisclosure
Q2 2025Quarterly · 2025-06-30ProductDrilling32,846,000USDDisclosure
Q2 2025Quarterly · 2025-06-30ProductProduction Equipment20,662,000USDDisclosure
Q2 2025Quarterly · 2025-06-30ProductStimulation And Intervention32,856,000USDDisclosure
Q2 2025Quarterly · 2025-06-30ProductSubsea22,389,000USDDisclosure
Q2 2025Quarterly · 2025-06-30ProductValve Solutions10,601,000USDDisclosure
Q1 2025Quarterly · 2025-03-31GeographyAsia Pacific10,443,000USDDisclosure
Q1 2025Quarterly · 2025-03-31GeographyCanada31,437,000USDDisclosure
Q1 2025Quarterly · 2025-03-31GeographyEurope And Africa19,788,000USDDisclosure
Q1 2025Quarterly · 2025-03-31GeographyLatin America8,063,000USDDisclosure
Q1 2025Quarterly · 2025-03-31GeographyMiddle East19,645,000USDDisclosure
Q1 2025Quarterly · 2025-03-31GeographyUnited States103,903,000USDDisclosure
Q1 2025Quarterly · 2025-03-31ProductCoiled Tubing23,888,000USDDisclosure
Q1 2025Quarterly · 2025-03-31ProductDownhole47,668,000USDDisclosure
Q1 2025Quarterly · 2025-03-31ProductDrilling32,113,000USDDisclosure
Q1 2025Quarterly · 2025-03-31ProductProduction Equipment19,059,000USDDisclosure
Q1 2025Quarterly · 2025-03-31ProductStimulation And Intervention37,428,000USDDisclosure
Q1 2025Quarterly · 2025-03-31ProductSubsea22,140,000USDDisclosure
Q1 2025Quarterly · 2025-03-31ProductValve Solutions11,069,000USDDisclosure
Q4 2024Quarterly · 2024-12-31GeographyAsia Pacific13,181,000USDDisclosure
Q4 2024Quarterly · 2024-12-31GeographyCanada44,474,000USDDisclosure
Q4 2024Quarterly · 2024-12-31GeographyEurope And Africa18,231,000USDDisclosure
Q4 2024Quarterly · 2024-12-31GeographyLatin America8,143,000USDDisclosure
Q4 2024Quarterly · 2024-12-31GeographyMiddle East24,089,000USDDisclosure
Q4 2024Quarterly · 2024-12-31GeographyUnited States92,900,000USDDisclosure
FY 2024Yearly · 2024-12-31GeographyAsia Pacific43,971,000USDDisclosure
FY 2024Yearly · 2024-12-31GeographyCanada152,168,000USDDisclosure
FY 2024Yearly · 2024-12-31GeographyEurope And Africa76,712,000USDDisclosure
FY 2024Yearly · 2024-12-31GeographyLatin America36,942,000USDDisclosure
FY 2024Yearly · 2024-12-31GeographyMiddle East91,500,000USDDisclosure
FY 2024Yearly · 2024-12-31GeographyUnited States415,132,000USDDisclosure
FY 2024Yearly · 2024-12-31ProductCoiled Tubing104,501,000USDDisclosure
FY 2024Yearly · 2024-12-31ProductDownhole Technologies207,430,000USDDisclosure

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.