FET
FORUM ENERGY TECHNOLOGIES, INC.
Company overview
- Market capitalization
- $938.14M
- Employees
- 1,700
- Latest publication
- 2026-09-29
About FORUM ENERGY TECHNOLOGIES, INC.
Forum Energy Technologies, Inc. designs, manufactures, and supplies products serving the oil, natural gas, defense, and renewable energy industries in the United States and internationally. It operates through two segments, Drilling and Completions; and Artificial Lift and Downhole. The Drilling and Completions segment designs, manufactures, and supplies products and solutions to the drilling, subsea, coiled tubing, well stimulation, and intervention markets, including applications in oil and natural gas, renewable energy, defense, and communications industries. This segment also offers drilling capital equipment and consumable products; subsea remotely operated vehicles and trenchers, submarine rescue vehicles, specialty components and tooling, and technical services; hydraulic fracturing pumps, cooling systems, and high-pressure flexible hoses and flow iron; wireline cable and pressure control equipment; and coiled tubing strings and pressure control equipment, as well as coiled line pipe and related services. The Artificial Lift and Downhole Segment designs, manufactures, and supplies products and solutions for the artificial lift, well construction, production, and infrastructure markets. This segment also offers products designed to safeguard artificial lift equipment and downhole cables; well construction casing and cementing equipment; customized downhole technology solutions, which provides sand and flow control products for heavy oil applications; engineered process systems, production equipment, and separation equipment; and a range of industrial valves. It sells its products through distributors to drilling rig contractors, offshore service companies, governmental organizations, and oil and gas operators and producers. The company was formerly known as Forum Oilfield Technologies, Inc. and changed its name to Forum Energy Technologies, Inc. in August 2010. Forum Energy Technologies, Inc. was incorporated in 2005 and is headquartered in Houston, Texas.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 208,700,000USD | 202,200,000USD | 196,231,000USD | 199,764,000USD | 193,279,000USD | 201,000,000USD | 207,806,000USD | 205,209,000USD |
| Cost Of Revenue | 147,709,000USD | 141,118,000USD | 155,994,000USD | 140,408,000USD | 134,918,000USD | 138,500,000USD | 142,070,000USD | 142,136,000USD |
| Gross Profit | 60,991,000USD | 61,082,000USD | 40,237,000USD | 59,356,000USD | 58,361,000USD | 62,500,000USD | 65,736,000USD | 63,073,000USD |
| Selling General Administrative | 50,008,000USD | 48,888,000USD | 50,449,000USD | 51,185,000USD | 49,383,000USD | 54,600,000USD | 56,326,000USD | 53,691,000USD |
| Total Operating Expenses | 49,986,000USD | 48,318,000USD | 46,343,000USD | 44,673,000USD | 49,557,000USD | 169,300,000USD | 56,820,000USD | 55,139,000USD |
| Operating Income | 11,005,000USD | 12,764,000USD | -6,106,000USD | 14,683,000USD | 8,804,000USD | -106,800,000USD | 8,916,000USD | 7,934,000USD |
| Total Other Income Expense Net | -3,618,000USD | — | -4,374,000USD | -764,000USD | -3,915,000USD | — | -19,120,000USD | -12,128,000USD |
| Income Before Tax | 7,387,000USD | — | -10,480,000USD | 13,919,000USD | 4,889,000USD | — | -10,204,000USD | -4,194,000USD |
| Income Tax Expense | 2,895,000USD | 6,187,000USD | 10,074,000USD | 6,219,000USD | 3,767,000USD | 3,700,000USD | 4,611,000USD | 2,502,000USD |
| Net Income | 4,492,000USD | 2,072,000USD | -20,554,000USD | 7,700,000USD | 1,122,000USD | -103,500,000USD | -14,815,000USD | -6,696,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | 1,122,000USD | — | -14,815,000USD | — |
| Unclassified Operating Expenses | — | — | — | — | — | — | — | 1,448,000USD |
| Interest Expense | — | — | — | — | — | — | — | 8,659,000USD |
| Net Interest Income | — | — | — | — | — | — | — | -8,659,000USD |
| Tax Provision | — | — | — | — | — | — | — | 2,502,000USD |
| Net Income From Continuing Ops | — | — | — | — | — | — | — | -6,696,000USD |
| Ebit | — | — | — | — | — | — | — | 4,465,000USD |
| Ebitda | — | — | — | — | — | — | — | 18,496,000USD |
| Depreciation And Amortization | — | — | — | — | — | — | — | 14,031,000USD |
| Reconciled Depreciation | — | — | — | — | — | — | — | 14,031,000USD |
| Source | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 791,474,000USD | 816,425,000USD | 738,864,000USD | 699,913,000USD | 587,600,000USD | 1,073,700,000USD | 1,739,700,000USD | 1,524,800,000USD |
| Cost Of Revenue | 572,438,000USD | 561,392,000USD | 534,711,000USD | 511,387,000USD | 487,900,000USD | 810,975,000USD | 1,180,265,000USD | 1,049,586,000USD |
| Gross Profit | 219,036,000USD | 255,033,000USD | 204,153,000USD | 188,526,000USD | 99,700,000USD | 262,725,000USD | 559,435,000USD | 475,214,000USD |
| Selling General Administrative | 199,905,000USD | 219,325,000USD | 183,320,000USD | 179,500,000USD | 227,008,000USD | 264,906,000USD | 312,821,000USD | 269,669,000USD |
| Total Operating Expenses | 188,891,000USD | 341,800,000USD | 183,437,000USD | 171,200,000USD | 718,400,000USD | 1,077,100,000USD | 1,496,900,000USD | 1,322,500,000USD |
| Operating Income | 30,145,000USD | -86,767,000USD | 20,716,000USD | 17,326,000USD | -129,000,000USD | -113,700,000USD | 268,000,000USD | 209,600,000USD |
| Total Other Income Expense Net | -13,558,000USD | -41,659,000USD | -28,530,000USD | -6,977,000USD | -9,047,000USD | -20,600,000USD | -25,516,000USD | -23,472,000USD |
| Income Before Tax | 16,587,000USD | -128,426,000USD | -7,814,000USD | 10,349,000USD | -138,100,000USD | -134,300,000USD | 242,400,000USD | 186,100,000USD |
| Income Tax Expense | 26,247,000USD | 6,900,000USD | 11,062,000USD | 6,637,000USD | -56,100,000USD | -14,900,000USD | 68,100,000USD | 56,500,000USD |
| Net Income | -9,660,000USD | -135,326,000USD | -18,876,000USD | 3,712,000USD | -82,000,000USD | -119,400,000USD | 174,300,000USD | 129,600,000USD |
| Non Interest Expense | — | 22,000USD | — | — | — | — | — | — |
| Interest Income | — | — | 28,530,000USD | 7,000,000USD | 6,069,000USD | 20,600,000USD | — | — |
| Interest Expense | — | — | 18,297,000USD | 31,525,000USD | 27,400,000USD | 29,900,000USD | 29,900,000USD | 18,300,000USD |
| Net Interest Income | — | — | -21,658,000USD | -31,500,000USD | -30,388,000USD | — | — | — |
| Tax Provision | — | — | 7,852,000USD | 6,600,000USD | -56,051,000USD | -14,939,000USD | — | — |
| Net Income From Continuing Ops | — | — | -14,926,000USD | 3,700,000USD | -82,110,000USD | -119,216,000USD | 174,423,000USD | 129,676,000USD |
| Ebit | — | — | 10,483,000USD | 41,874,000USD | -110,589,000USD | -104,395,000USD | 246,603,000USD | 205,435,000USD |
| Ebitda | — | — | 45,211,000USD | 78,852,000USD | -48,829,000USD | -38,695,000USD | 311,703,000USD | 266,135,000USD |
| Depreciation And Amortization | — | — | 34,728,000USD | 36,978,000USD | 61,760,000USD | 65,700,000USD | 65,100,000USD | 60,700,000USD |
| Reconciled Depreciation | — | — | 34,807,000USD | 37,100,000USD | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | -18,876,000USD | 3,700,000USD | -81,978,000USD | -119,353,000USD | 174,365,000USD | 129,539,000USD |
| Unclassified Operating Expenses | — | — | — | -8,300,000USD | 491,392,000USD | 812,194,000USD | 1,184,079,000USD | 1,052,831,000USD |
| Research Development | — | — | — | — | 0USD | 0USD | 0USD | 0USD |
| Non Operating Income Net Other | — | — | — | — | 18,363,000USD | 9,345,000USD | 25,164,000USD | -5,102,000USD |
| Minority Interest | — | — | — | — | 30,000USD | -31,000USD | 12,000USD | 65,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 770,710,000USD | 763,065,000USD | 752,455,000USD | 770,092,000USD | 810,133,000USD | 790,110,000USD | 815,954,000USD | 973,737,000USD |
| Cash And Equivalents | 33,716,000USD | 37,488,000USD | 34,661,000USD | 31,693,000USD | 38,967,000USD | 31,143,000USD | 44,661,000USD | 33,313,000USD |
| Total Current Assets | 483,522,000USD | 464,316,000USD | 448,884,000USD | 459,280,000USD | 487,732,000USD | 478,569,000USD | 495,637,000USD | 523,725,000USD |
| Other Current Assets | 26,094,000USD | 21,907,000USD | 23,017,000USD | 15,985,000USD | 19,058,000USD | 18,251,000USD | 19,179,000USD | 22,701,000USD |
| Other Non Current Assets | 3,019,000USD | 3,391,000USD | 3,162,000USD | 3,062,000USD | 2,803,000USD | 1,848,000USD | 2,025,000USD | 2,150,000USD |
| Total Liabilities | 480,928,000USD | 482,382,000USD | 461,312,000USD | 472,782,000USD | 475,913,000USD | 470,068,000USD | 496,054,000USD | 530,207,000USD |
| Total Current Liabilities | 220,561,000USD | 208,612,000USD | 206,534,000USD | 209,625,000USD | 202,264,000USD | 194,686,000USD | 201,856,000USD | 271,023,000USD |
| Other Current Liabilities | 67,492,000USD | 63,834,000USD | 76,244,000USD | 69,477,000USD | 70,488,000USD | 71,097,000USD | 77,239,000USD | 70,579,000USD |
| Other Non Current Liabilities | 15,907,000USD | 15,723,000USD | 15,875,000USD | 18,590,000USD | 13,302,000USD | 12,574,000USD | 10,850,000USD | 10,629,000USD |
| Total Stockholder Equity | 289,782,000USD | 280,683,000USD | 291,143,000USD | 297,310,000USD | 334,220,000USD | 320,042,000USD | 319,900,000USD | 443,530,000USD |
| Total Equity Including Noncontrolling Interest | 289,782,000USD | 280,683,000USD | 291,143,000USD | 297,310,000USD | 334,220,000USD | 320,042,000USD | 319,900,000USD | 443,530,000USD |
| Short Long Term Debt | 1,273,000USD | 2,766,000USD | 2,814,000USD | 2,874,000USD | 3,322,000USD | 3,660,000USD | 3,732,000USD | 138,770,000USD |
| Long Term Debt | 142,435,000USD | 152,337,000USD | 134,521,000USD | 138,548,000USD | 157,664,000USD | 169,549,000USD | 186,525,000USD | 162,154,000USD |
| Net Receivables | 173,963,000USD | 155,480,000USD | 142,396,000USD | 146,938,000USD | 155,045,000USD | 153,512,000USD | 153,926,000USD | 163,084,000USD |
| Inventory | 233,473,000USD | 236,412,000USD | 239,420,000USD | 248,255,000USD | 260,030,000USD | 263,600,000USD | 265,487,000USD | 286,939,000USD |
| Property Plant Equipment Net | 128,760,000USD | 132,807,000USD | 132,638,000USD | 133,551,000USD | 135,793,000USD | 129,973,000USD | 133,810,000USD | 137,466,000USD |
| Goodwill | 62,547,000USD | 63,779,000USD | 64,667,000USD | 63,779,000USD | 65,222,000USD | 61,703,000USD | 61,653,000USD | 65,619,000USD |
| Intangible Assets | 82,058,000USD | 87,962,000USD | 93,637,000USD | 97,234,000USD | 103,685,000USD | 104,155,000USD | 109,230,000USD | 242,330,000USD |
| Accounts Payable | 118,802,000USD | 114,689,000USD | 94,561,000USD | 113,732,000USD | 106,084,000USD | 106,947,000USD | 109,651,000USD | 117,164,000USD |
| Common Stock | 135,000USD | 135,000USD | 132,000USD | 132,000USD | 132,000USD | 132,000USD | 130,000USD | 130,000USD |
| Retained Earnings | -827,558,000USD | -839,965,000USD | -844,457,000USD | -846,529,000USD | -825,975,000USD | -833,675,000USD | -834,797,000USD | -731,297,000USD |
| Accumulated Other Comprehensive Income | -122,007,000USD | -119,081,000USD | -115,452,000USD | -118,035,000USD | -113,723,000USD | -122,727,000USD | -123,247,000USD | -101,160,000USD |
| Short Term Debt | — | — | 11,785,000USD | — | — | — | 11,056,000USD | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 752,455,000USD | 815,954,000USD | 821,061,000USD | 834,757,000USD | 791,336,000USD | 889,926,000USD | 1,159,997,000USD | 1,829,652,000USD |
| Cash And Equivalents | 34,661,000USD | 44,661,000USD | 46,165,000USD | 51,000,000USD | 46,858,000USD | 128,617,000USD | 57,911,000USD | 47,241,000USD |
| Total Current Assets | 448,884,000USD | 495,637,000USD | 529,604,000USD | 512,865,000USD | 446,733,000USD | 490,191,000USD | 665,917,000USD | 766,017,000USD |
| Other Current Assets | 23,017,000USD | 19,179,000USD | 21,887,000USD | 21,957,000USD | 23,702,000USD | 19,018,000USD | 33,820,000USD | 23,677,000USD |
| Other Non Current Assets | 3,162,000USD | 2,025,000USD | — | — | — | — | — | — |
| Total Liabilities | 461,312,000USD | 496,054,000USD | — | — | — | — | — | — |
| Total Current Liabilities | 206,534,000USD | 201,856,000USD | 204,339,000USD | 210,293,000USD | 175,656,000USD | 124,934,000USD | 196,850,000USD | 236,930,000USD |
| Other Current Liabilities | 76,244,000USD | 77,239,000USD | — | — | — | — | — | — |
| Other Non Current Liabilities | 15,875,000USD | 10,850,000USD | — | — | — | — | — | — |
| Total Stockholder Equity | 291,143,000USD | 319,900,000USD | 412,633,000USD | 307,035,000USD | 329,126,000USD | 406,236,000USD | 486,039,000USD | 1,030,126,000USD |
| Total Equity Including Noncontrolling Interest | 291,143,000USD | 319,900,000USD | — | — | — | — | — | — |
| Short Long Term Debt | 2,814,000USD | 3,732,000USD | 1,186,000USD | 800,000USD | 860,000USD | 1,300,000USD | 717,000USD | 1,167,000USD |
| Long Term Debt | 134,521,000USD | 186,525,000USD | 129,567,000USD | 239,100,000USD | 232,370,000USD | 293,400,000USD | 398,862,000USD | 517,544,000USD |
| Net Receivables | 142,396,000USD | 153,926,000USD | 161,913,000USD | 170,051,000USD | 134,433,000USD | 90,809,000USD | 159,546,000USD | 216,076,000USD |
| Inventory | 239,420,000USD | 265,487,000USD | 299,639,000USD | 269,828,000USD | 241,740,000USD | 251,747,000USD | 414,640,000USD | 479,023,000USD |
| Property Plant Equipment Net | 132,638,000USD | 133,810,000USD | 116,800,000USD | 120,233,000USD | 119,436,000USD | 145,188,000USD | 203,518,000USD | 177,358,000USD |
| Goodwill | 64,667,000USD | 61,653,000USD | — | — | — | — | — | — |
| Intangible Assets | 93,637,000USD | 109,230,000USD | 167,970,000USD | 191,481,000USD | 217,405,000USD | 240,444,000USD | 272,300,000USD | 359,048,000USD |
| Accounts Payable | 94,561,000USD | 109,651,000USD | 125,918,000USD | 118,261,000USD | 99,379,000USD | 46,351,000USD | 98,720,000USD | 143,186,000USD |
| Short Term Debt | 11,785,000USD | 11,056,000USD | 10,386,000USD | 782,000USD | 860,000USD | 1,322,000USD | 717,000USD | 1,167,000USD |
| Common Stock | 132,000USD | 130,000USD | 109,000USD | 62,000USD | 61,000USD | 60,000USD | 1,189,000USD | 1,174,000USD |
| Retained Earnings | -844,457,000USD | -834,797,000USD | -699,471,000USD | -680,595,000USD | -684,307,000USD | -601,656,000USD | -503,369,000USD | 63,688,000USD |
| Accumulated Other Comprehensive Income | -115,452,000USD | -123,247,000USD | -115,236,000USD | -127,485,000USD | -101,028,000USD | -100,389,000USD | -108,938,000USD | -115,230,000USD |
| Total Liab | — | — | 408,428,000USD | 527,722,000USD | 462,210,000USD | 483,690,000USD | 673,958,000USD | 799,526,000USD |
| Other Current Liab | — | — | 53,263,000USD | 76,544,000USD | 58,436,000USD | 67,581,000USD | 86,625,000USD | 81,032,000USD |
| Capital Stock | — | — | 109,000USD | 62,000USD | 61,000USD | 60,000USD | 1,189,000USD | 1,174,000USD |
| Good Will | — | — | 0USD | 19,000USD | -5,000USD | -44,000USD | 272,300,000USD | 469,647,000USD |
| Other Assets | — | — | 6,687,000USD | 10,100,000USD | 7,800,000USD | 45,623,000USD | 18,262,000USD | 12,600,000USD |
| Cash | — | — | 46,165,000USD | 51,029,000USD | 46,858,000USD | 128,617,000USD | 57,911,000USD | 47,241,000USD |
| Cash And Short Term Investments | — | — | 46,165,000USD | 51,029,000USD | 46,858,000USD | 128,617,000USD | 57,911,000USD | 47,241,000USD |
| Current Deferred Revenue | — | — | 14,772,000USD | 14,706,000USD | 16,981,000USD | 9,680,000USD | 10,788,000USD | 11,545,000USD |
| Net Debt | — | — | 155,238,000USD | 253,507,000USD | 221,117,000USD | 210,614,000USD | 391,606,000USD | 471,470,000USD |
| Short Long Term Debt Total | — | — | 201,403,000USD | 304,536,000USD | 267,975,000USD | 339,231,000USD | 449,517,000USD | 518,711,000USD |
| Property Plant Equipment Gross | — | — | 291,146,000USD | 116,800,000USD | 119,400,000USD | 145,188,000USD | 203,518,000USD | 177,358,000USD |
| Common Stock Shares Outstanding | — | — | 10,212,000shares | 10,365,500shares | 5,643,000shares | 5,577,000shares | 5,505,000shares | 5,438,550shares |
| Non Current Assets Total | — | — | 291,457,000USD | 321,892,000USD | 344,603,000USD | 399,735,000USD | 494,080,000USD | 1,063,635,000USD |
| Non Current Liabilities Total | — | — | 204,089,000USD | 317,429,000USD | 286,554,000USD | 358,756,000USD | 477,108,000USD | 562,596,000USD |
| Non Current Liabilities Other | — | — | 12,132,000USD | 74,600,000USD | 53,350,000USD | 63,431,000USD | 75,781,000USD | 29,753,000USD |
| Non Currrent Assets Other | — | — | 6,687,000USD | 9,994,000USD | 7,559,000USD | 14,001,000USD | 17,608,000USD | 11,366,000USD |
| Net Working Capital | — | — | 325,265,000USD | 302,400,000USD | 271,077,000USD | 365,257,000USD | 469,067,000USD | 529,087,000USD |
| Unclassified Non Current Assets | — | — | -6,687,000USD | -9,935,000USD | -7,597,000USD | -45,521,000USD | -289,908,000USD | -11,366,000USD |
| Unclassified Non Current Liabilities | — | — | 62,390,000USD | -11,112,000USD | -54,100,000USD | -65,427,000USD | -28,308,000USD | -45,052,000USD |
| Unclassified Equity | — | — | 1,227,122,000USD | 1,114,991,000USD | 1,249,901,000USD | 1,242,660,000USD | 1,230,461,000USD | 1,213,754,000USD |
| Deferred Long Term Liab | — | — | — | 1,166,000USD | 834,000USD | 1,952,000USD | 2,465,000USD | 15,299,000USD |
| Other Liab | — | — | — | 13,675,000USD | 54,100,000USD | 65,400,000USD | 28,308,000USD | 45,052,000USD |
| Net Tangible Assets | — | — | — | 115,554,000USD | 111,700,000USD | 165,792,000USD | 213,739,000USD | 201,431,000USD |
| Treasury Stock | — | — | — | — | -135,562,000USD | -134,499,000USD | -134,493,000USD | -134,434,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | -1,300,000USD | — | — |
| Long Term Investments | — | — | — | — | — | — | 0USD | 44,982,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 7,802,000USD | 7,841,000USD | 52,283,000USD | 58,000,000USD | 8,975,000USD | 63,400,000USD | 83,400,000USD | 14,031,000USD |
| Stock Based Compensation | 2,520,000USD | 2,598,000USD | 1,321,000USD | 1,300,000USD | 1,818,000USD | 1,100,000USD | 1,100,000USD | 1,531,000USD |
| Change To Account Receivables | -14,810,000USD | — | — | — | 1,113,000USD | — | — | -5,130,000USD |
| Change To Inventory | 1,756,000USD | — | — | — | 2,850,000USD | — | — | 10,192,000USD |
| Change In Working Capital | -12,450,000USD | — | — | — | 5,703,000USD | — | — | 11,623,000USD |
| Operating Cash Flow | 1,627,000USD | 22,437,000USD | 47,965,000USD | 25,100,000USD | 9,326,000USD | 92,200,000USD | — | — |
| Capital Expenditures | -256,000USD | -1,562,000USD | -4,453,000USD | -3,100,000USD | -2,110,000USD | -8,100,000USD | -5,700,000USD | -1,498,000USD |
| Unclassified Investing Cash Flow | 3,000USD | — | — | — | 14,000USD | — | — | 1,657,000USD |
| Investing Cash Flow | -253,000USD | — | — | — | -2,096,000USD | -137,500,000USD | -155,900,000USD | — |
| Net Debt Issuance | 17,771,000USD | — | — | — | -16,547,000USD | — | — | — |
| Net Common Stock Issuance | -13,843,000USD | — | — | — | -3,318,000USD | — | — | — |
| Unclassified Financing Cash Flow | -2,076,000USD | — | — | — | -1,148,000USD | — | — | -35,276,000USD |
| Financing Cash Flow | 1,852,000USD | — | — | — | -21,013,000USD | — | — | — |
| Effect Of Forex Changes On Cash | -399,000USD | — | — | — | 265,000USD | — | — | — |
| Change In Cash | 2,827,000USD | — | -12,968,000USD | -5,700,000USD | -13,518,000USD | -1,500,000USD | -12,900,000USD | -16,662,000USD |
| End Cash Flow | 37,488,000USD | — | — | — | 31,143,000USD | — | — | — |
| Net Income | — | 2,072,000USD | -20,554,000USD | 7,700,000USD | — | -103,500,000USD | -14,800,000USD | -6,696,000USD |
| Other Investing Activities | — | — | — | — | 0USD | — | — | — |
| Other Non Cash Items | — | — | — | — | — | — | — | 3,831,000USD |
| Total Cash From Operating Activities | — | — | — | — | — | — | — | 23,050,000USD |
| Free Cash Flow | — | — | — | — | — | — | — | 21,552,000USD |
| Investments | — | — | — | — | — | — | — | -1,657,000USD |
| Total Cashflows From Investing Activities | — | — | — | — | — | — | — | -1,657,000USD |
| Total Cash From Financing Activities | — | — | — | — | — | — | — | -36,933,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | — | 0USD |
| Begin Period Cash Flow | — | — | — | — | — | — | — | 48,488,000USD |
| End Period Cash Flow | — | — | — | — | — | — | — | 31,826,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | — | -159,000USD |
| Other Cashflows From Financing Activities | — | — | — | — | — | — | — | -1,657,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | -1,270,000USD |
| Source | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosurePreliminary | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosurePreliminary | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 33,755,000USD | 53,717,000USD | 34,728,000USD | 36,978,000USD | 42,200,000USD | 51,000,000USD | 63,300,000USD | 74,508,000USD |
| Stock Based Compensation | 9,041,000USD | 7,137,000USD | 4,571,000USD | 4,205,000USD | 7,594,000USD | 9,784,000USD | 15,846,000USD | 19,927,000USD |
| Deferred Income Tax | 5,335,000USD | -17,574,000USD | — | — | — | — | — | — |
| Other Non Cash Items | 0USD | -2,854,000USD | 9,427,000USD | 3,297,000USD | 3,015,000USD | -17,203,000USD | 529,439,000USD | 370,910,000USD |
| Change To Account Receivables | 14,694,000USD | 13,590,000USD | 8,822,000USD | -42,626,000USD | -44,959,000USD | 61,224,000USD | 49,732,000USD | -4,833,000USD |
| Change To Inventory | 11,070,000USD | 41,467,000USD | -31,928,000USD | -34,611,000USD | 1,935,000USD | 51,621,000USD | 54,265,000USD | -60,903,000USD |
| Change In Working Capital | 21,565,000USD | 63,189,000USD | -21,463,000USD | -65,116,000USD | 11,300,000USD | 57,340,000USD | 75,600,000USD | -75,306,000USD |
| Operating Cash Flow | 70,402,000USD | 92,191,000USD | — | — | — | — | — | — |
| Capital Expenditures | -6,015,000USD | -8,145,000USD | -7,944,000USD | -7,492,000USD | -2,400,000USD | -2,246,000USD | -15,100,000USD | -24,043,000USD |
| Other Investing Activities | 0USD | -150,408,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | 15,581,000USD | 21,027,000USD | -25,575,000USD | -27,585,000USD | -15,484,000USD | — | 30,258,000USD | 14,785,000USD |
| Investing Cash Flow | 9,566,000USD | -137,526,000USD | — | — | — | — | — | — |
| Net Debt Issuance | -55,142,000USD | 88,668,000USD | — | — | — | — | — | — |
| Net Common Stock Issuance | -35,933,000USD | -1,090,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | -491,000USD | -42,336,000USD | — | -27,100,000USD | — | -31,702,000USD | — | -221,731,000USD |
| Financing Cash Flow | -91,566,000USD | 45,242,000USD | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | 1,598,000USD | -1,411,000USD | — | — | — | — | — | — |
| Change In Cash | -10,000,000USD | -1,504,000USD | -4,864,000USD | 4,171,000USD | -81,759,000USD | 70,706,000USD | 10,700,000USD | -67,975,000USD |
| End Cash Flow | 34,661,000USD | 44,661,000USD | — | — | — | — | — | — |
| Net Income | — | — | -18,876,000USD | 3,712,000USD | -82,700,000USD | -96,889,000USD | -567,100,000USD | -374,080,000USD |
| Total Cash From Operating Activities | — | — | 8,183,000USD | -17,054,000USD | -15,800,000USD | 3,883,000USD | 104,100,000USD | 2,407,000USD |
| Free Cash Flow | — | — | 239,000USD | -24,546,000USD | -18,200,000USD | 1,637,000USD | 89,000,000USD | -21,636,000USD |
| Investments | — | — | 25,575,000USD | 27,100,000USD | 10,784,000USD | 105,204,000USD | 28,135,000USD | -75,407,000USD |
| Total Cashflows From Investing Activities | — | — | -6,573,000USD | 27,139,000USD | 10,700,000USD | 108,250,000USD | 28,100,000USD | -75,407,000USD |
| Net Borrowings | — | — | -1,275,000USD | -1,250,000USD | -73,200,000USD | 3,379,000USD | -121,097,000USD | 9,050,000USD |
| Total Cash From Financing Activities | — | — | -7,582,000USD | -5,076,000USD | -76,200,000USD | -41,765,000USD | -122,200,000USD | 6,522,000USD |
| Sale Purchase Of Stock | — | — | -5,996,000USD | -3,826,000USD | -1,414,000USD | -195,000USD | -1,094,000USD | -2,777,000USD |
| Begin Period Cash Flow | — | — | 51,029,000USD | 46,858,000USD | 128,617,000USD | 57,911,000USD | 47,200,000USD | 115,216,000USD |
| End Period Cash Flow | — | — | 46,165,000USD | 51,029,000USD | 46,858,000USD | 128,617,000USD | 57,900,000USD | 47,241,000USD |
| Other Cashflows From Investing Activities | — | — | 1,371,000USD | 35,116,000USD | 17,800,000USD | 5,292,000USD | -15,193,000USD | 9,258,000USD |
| Other Cashflows From Financing Activities | — | — | -311,000USD | 27,100,000USD | -1,547,000USD | -13,247,000USD | -9,000USD | 221,980,000USD |
| Change To Liabilities | — | — | — | 11,531,000USD | 36,327,000USD | -69,399,000USD | -48,056,000USD | -4,192,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | -81,320,000USD | 70,368,000USD | 10,088,000USD | -66,478,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | 2,791,000USD | — | -12,985,000USD | -13,552,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | — | 0USD | 249,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|
| Depreciation | 25,914,000USD | 18,051,000USD | 41,556,000USD |
| Stock Based Compensation | 6,371,000USD | 3,590,000USD | 5,180,000USD |
| Other Non Cash Items | 0USD | 0USD | -2,302,000USD |
| Change To Account Receivables | 9,812,000USD | 2,504,000USD | 7,619,000USD |
| Change To Inventory | 4,158,000USD | 9,995,000USD | 23,441,000USD |
| Change In Working Capital | 16,731,000USD | 13,894,000USD | 35,632,000USD |
| Operating Cash Flow | 47,965,000USD | 25,099,000USD | 53,675,000USD |
| Capital Expenditures | -4,453,000USD | -3,061,000USD | -5,735,000USD |
| Other Investing Activities | 0USD | 0USD | -150,408,000USD |
| Unclassified Investing Cash Flow | 14,737,000USD | 8,085,000USD | 236,000USD |
| Investing Cash Flow | 10,284,000USD | 5,024,000USD | -155,907,000USD |
| Net Debt Issuance | -47,607,000USD | -28,034,000USD | 109,043,000USD |
| Net Common Stock Issuance | -22,441,000USD | -7,616,000USD | -1,090,000USD |
| Unclassified Financing Cash Flow | -2,327,000USD | -1,646,000USD | -18,526,000USD |
| Financing Cash Flow | -72,375,000USD | -37,296,000USD | 89,427,000USD |
| Effect Of Forex Changes On Cash | 1,158,000USD | 1,479,000USD | -47,000USD |
| Change In Cash | -12,968,000USD | -5,694,000USD | -12,852,000USD |
| End Cash Flow | 31,693,000USD | 38,967,000USD | 33,313,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | Asia Pacific | 9,902,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Canada | 47,901,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Europe And Africa | 28,093,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Latin America | 14,812,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Middle East | 20,789,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States | 104,720,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Coiled Tubing | 31,772,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Downhole | 61,040,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Drilling | 35,535,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Production Equipment | 13,444,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Stimulation And Intervention | 38,181,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Subsea | 33,516,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Valve Solutions | 12,938,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Asia Pacific | 12,964,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Canada | 42,918,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Europe And Africa | 29,008,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Latin America | 11,627,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Middle East | 19,045,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 93,138,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Coiled Tubing | 25,467,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Downhole | 50,559,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Drilling | 32,730,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Production Equipment | 18,750,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Stimulation And Intervention | 33,047,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Subsea | 35,495,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Valve Solutions | 12,789,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Geography | Asia Pacific | 17,171,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Canada | 38,088,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Europe And Africa | 25,450,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Latin America | 8,561,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Middle East | 18,609,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 94,321,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Asia Pacific | 47,753,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | Canada | 135,129,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | Europe And Africa | 84,768,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | Latin America | 35,353,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | Middle East | 86,460,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 402,011,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Coiled Tubing | 111,252,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Downhole Technologies | 194,825,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Drilling Technologies | 132,906,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Production Equipment | 73,942,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Stimulationand Intervention | 135,409,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Subsea Technologies | 97,624,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Valve Solutions | 46,018,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Segment | Artificial Lift and Downhole | 75,461,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Segment | Drilling and Completions | 126,916,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Geography | Asia Pacific | 10,074,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Geography | Canada | 34,583,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Geography | Europe And Africa | 20,925,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Geography | Latin America | 7,863,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Geography | Middle East | 26,275,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 96,511,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Coiled Tubing | 27,382,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Downhole | 48,073,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Drilling | 32,234,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Production Equipment | 18,647,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Stimulation And Intervention | 34,271,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Subsea | 23,582,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Valve Solutions | 12,261,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Geography | Asia Pacific | 10,065,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Geography | Canada | 31,021,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Geography | Europe And Africa | 18,605,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Geography | Latin America | 10,866,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Geography | Middle East | 21,931,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 107,276,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Coiled Tubing | 29,146,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Downhole | 51,284,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Drilling | 32,846,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Production Equipment | 20,662,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Stimulation And Intervention | 32,856,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Subsea | 22,389,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Valve Solutions | 10,601,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Geography | Asia Pacific | 10,443,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Geography | Canada | 31,437,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Geography | Europe And Africa | 19,788,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Geography | Latin America | 8,063,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Geography | Middle East | 19,645,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 103,903,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Product | Coiled Tubing | 23,888,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Product | Downhole | 47,668,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Product | Drilling | 32,113,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Product | Production Equipment | 19,059,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Product | Stimulation And Intervention | 37,428,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Product | Subsea | 22,140,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Product | Valve Solutions | 11,069,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Geography | Asia Pacific | 13,181,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Geography | Canada | 44,474,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Geography | Europe And Africa | 18,231,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Geography | Latin America | 8,143,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Geography | Middle East | 24,089,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 92,900,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | Asia Pacific | 43,971,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | Canada | 152,168,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | Europe And Africa | 76,712,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | Latin America | 36,942,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | Middle East | 91,500,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 415,132,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Coiled Tubing | 104,501,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Downhole Technologies | 207,430,000 | USD | Disclosure |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.