DNOWDnow Inc.

$1B

Q2 2025 Earnings

Energy Oil & Gas Equipment & Services

Income Statement

Revenue

$628M-0.8% YoY

Gross Profit

$144M22.9% margin

Operating Income

$39M6.2% margin

Net Income

$25M4.0% margin

EPS (Diluted)

$0.24

QoQ Revenue Growth

+4.8%

Cash Flow

Operating Cash Flow

$45M

Free Cash Flow

$41M

Stock-Based Comp.

$4M

Balance Sheet

Total Assets

$1.7B

Total Liabilities

$500M

Stockholders' Equity

$1.2B

Cash & Equivalents

$232M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$628M	$633M	-0.8%
Gross Profit	$144M	$142M	+1.4%
Operating Income	$39M	$33M	+18.2%
Net Income	$25M	$24M	+4.2%

Geographic Segments

UNITED STATES

$528M84%

International

$52M8%

CANADA

$48M8%

DNOW Q2 2025 Earnings — Dnow Inc. Revenue & Financial Results | Market Cap Arena