DNOW Q1 2025 Earnings — Dnow Inc. Revenue & Financial Results | Market Cap Arena

DNOWDnow Inc.

$1B

Q1 2025 Earnings

Energy Oil & Gas Equipment & Services

Income Statement

Revenue

$599M+6.4% YoY

Gross Profit

$139M23.2% margin

Operating Income

$30M5.0% margin

Net Income

$22M3.7% margin

EPS (Diluted)

$0.20

QoQ Revenue Growth

+4.9%

Cash Flow

Operating Cash Flow

-$16M

Free Cash Flow

-$22M

Stock-Based Comp.

$4M

Balance Sheet

Total Assets

$1.7B

Total Liabilities

$507M

Stockholders' Equity

$1.1B

Cash & Equivalents

$219M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$599M	$563M	+6.4%
Gross Profit	$139M	$129M	+7.8%
Operating Income	$30M	$28M	+7.1%
Net Income	$22M	$21M	+4.8%

Geographic Segments

UNITED STATES

$474M79%

International

$63M11%

CANADA

$62M10%