| Metric | FY 2023 | Prior Q | FY 2022 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $646M | — | $477M | — | 35.2% |
| Op. Income | $137M | — | $212M | — | -35.4% |
| Gross Margin | 54.2% | — | 86.4% | — | -32.2pp |
| Net Margin | 14.9% | — | 32.0% | — | -17.1pp |
| EPS (Diluted) | $2.29 | — | $3.73 | — | -38.6% |
| Free Cash Flow | $85M | — | $291M | — | -70.8% |
| Item | Amount |
|---|---|
| REVENUE | $646M |
| Cost of Revenue | $296M |
| GROSS PROFIT | $350M |
| R&D Expenses | $0 |
| Selling & Marketing | $7M |
| General & Administrative | $126M |
| SG&A Expenses | $133M |
| Other Expenses | $80M |
| Operating Expenses | $213M |
| Cost & Expenses | $509M |
| OPERATING INCOME | $137M |
| Interest Income | $609M |
| Interest Expense | $293M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $137M |
| Income Tax Expense | $41M |
| Net Income from Continuing Ops | $96M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $96M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $88M |
| D&A | $7M |
| EBIT | $137M |
| EBITDA | $144M |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| REVENUE | $646M |
| Cost of Revenue | $296M |
| GROSS PROFIT | $350M |
| R&D Expenses | $0 |
| Selling & Marketing | $7M |
| General & Administrative | $126M |
| SG&A Expenses | $133M |
| Other Expenses | $80M |
| Operating Expenses | $213M |
| Cost & Expenses | $509M |
| OPERATING INCOME | $137M |
| Interest Income | $609M |
| Interest Expense | $293M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $137M |
| Income Tax Expense | $41M |
| Net Income from Continuing Ops | $96M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $96M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $88M |
| D&A | $7M |
| EBIT | $137M |
| EBITDA | $144M |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| Net Income | $96M |
| Depreciation & Amortization | $7M |
| Stock-Based Compensation | $5M |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | $27M |
| Change in Working Capital | -$45M |
| OPERATING CASH FLOW | $91M |
| Capital Expenditure | -$6M |
| Acquisitions (Net) | $0 |
| Purchases of Investments | -$114M |
| Sales/Maturities of Investments | $178M |
| Other Investing Activities | -$272M |
| NET CASH FROM INVESTING | -$214M |
| Net Debt Issuance | $181M |
| Common Stock Repurchased | -$947.0K |
| Common Dividends Paid | -$37M |
| Other Financing Activities | $276M |
| NET CASH FROM FINANCING | $411M |
| FREE CASH FLOW | $85M |
| Net Change in Cash | $288M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $458M |
| Short-Term Investments | $886M |
| Net Receivables | $56M |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $1.4B |
| PP&E (Net) | $98M |
| Goodwill | $156M |
| Intangible Assets | $5M |
| Long-Term Investments | $11.5B |
| Tax Assets | $0 |
| Other Non-Current Assets | $477M |
| TOTAL NON-CURRENT ASSETS | $12.2B |
| TOTAL ASSETS | $13.6B |
| Account Payables | $0 |
| Short-Term Debt | $0 |
| Deferred Revenue | $0 |
| Other Current Liabilities | $10.5B |
| TOTAL CURRENT LIABILITIES | $10.5B |
| Long-Term Debt | $1.5B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $310M |
| TOTAL NON-CURRENT LIABILITIES | $1.9B |
| TOTAL LIABILITIES | $12.4B |
| Common Stock | $416.0K |
| Additional Paid-In Capital | $494M |
| Retained Earnings | $813M |
| Treasury Stock | -$98M |
| Accum. Other Comp. Income | -$92M |
| Other Equity | -$9M |
| TOTAL STOCKHOLDERS' EQUITY | $1.2B |
| Minority Interest | $0 |
| TOTAL EQUITY | $1.2B |
| TOTAL LIABILITIES & EQUITY | $13.6B |
| Total Debt | $1.6B |
| Net Debt | $1.1B |