| Metric | FY 2018 | Prior Q | FY 2017 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $231M | — | $223M | — | 3.6% |
| Op. Income | $67M | — | $89M | — | -24.8% |
| Gross Margin | 66.4% | — | 73.2% | — | -6.7pp |
| Net Margin | 22.2% | — | 23.2% | — | -1.1pp |
| EPS (Diluted) | $1.38 | — | $1.38 | — | 0.0% |
| Free Cash Flow | $60M | — | $34M | — | 76.4% |
| Item | Amount |
|---|---|
| REVENUE | $231M |
| Cost of Revenue | $78M |
| GROSS PROFIT | $154M |
| R&D Expenses | $0 |
| Selling & Marketing | $3M |
| General & Administrative | $56M |
| SG&A Expenses | $59M |
| Other Expenses | $28M |
| Operating Expenses | $87M |
| Cost & Expenses | $165M |
| OPERATING INCOME | $67M |
| Interest Income | $222M |
| Interest Expense | $75M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $67M |
| Income Tax Expense | $15M |
| Net Income from Continuing Ops | $51M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $51M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $51M |
| D&A | $5M |
| EBIT | $67M |
| EBITDA | $72M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| REVENUE | $231M |
| Cost of Revenue | $78M |
| GROSS PROFIT | $154M |
| R&D Expenses | $0 |
| Selling & Marketing | $3M |
| General & Administrative | $56M |
| SG&A Expenses | $59M |
| Other Expenses | $28M |
| Operating Expenses | $87M |
| Cost & Expenses | $165M |
| OPERATING INCOME | $67M |
| Interest Income | $222M |
| Interest Expense | $75M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $67M |
| Income Tax Expense | $15M |
| Net Income from Continuing Ops | $51M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $51M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $51M |
| D&A | $5M |
| EBIT | $67M |
| EBITDA | $72M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| Net Income | $51M |
| Depreciation & Amortization | $5M |
| Stock-Based Compensation | $2M |
| Deferred Income Tax | -$807.0K |
| Other Non-Cash Items | $3M |
| Change in Working Capital | $4M |
| OPERATING CASH FLOW | $64M |
| Capital Expenditure | -$4M |
| Acquisitions (Net) | $0 |
| Purchases of Investments | -$389M |
| Sales/Maturities of Investments | $236M |
| Other Investing Activities | $206M |
| NET CASH FROM INVESTING | $48M |
| Net Debt Issuance | -$45M |
| Common Stock Repurchased | -$26M |
| Common Dividends Paid | -$21M |
| Other Financing Activities | -$43M |
| NET CASH FROM FINANCING | -$135M |
| FREE CASH FLOW | $60M |
| Net Change in Cash | -$22M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $147M |
| Short-Term Investments | $503M |
| Net Receivables | $0 |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $650M |
| PP&E (Net) | $25M |
| Goodwill | $56M |
| Intangible Assets | $0 |
| Long-Term Investments | $5.4B |
| Tax Assets | $0 |
| Other Non-Current Assets | $211M |
| TOTAL NON-CURRENT ASSETS | $5.7B |
| TOTAL ASSETS | $6.3B |
| Account Payables | $0 |
| Short-Term Debt | $0 |
| Deferred Revenue | $0 |
| Other Current Liabilities | $4.4B |
| TOTAL CURRENT LIABILITIES | $4.4B |
| Long-Term Debt | $1.2B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $123M |
| TOTAL NON-CURRENT LIABILITIES | $1.4B |
| TOTAL LIABILITIES | $5.7B |
| Common Stock | $537.0K |
| Additional Paid-In Capital | $278M |
| Retained Earnings | $566M |
| Treasury Stock | -$230M |
| Accum. Other Comp. Income | -$7M |
| Other Equity | -$5M |
| TOTAL STOCKHOLDERS' EQUITY | $602M |
| Minority Interest | $0 |
| TOTAL EQUITY | $602M |
| TOTAL LIABILITIES & EQUITY | $6.3B |
| Total Debt | $1.2B |
| Net Debt | $1.1B |