| Metric | Q1 2019 | Q4 2018 | Q1 2018 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $2M | — | $2M | — | 35.3% |
| Op. Income | $385.0K | — | $138.0K | — | 179.0% |
| Gross Margin | 87.7% | — | — | — | — |
| Net Margin | 12.4% | — | 5.9% | — | 6.5pp |
| EPS (Diluted) | $0.07 | — | $0.03 | — | 133.3% |
| Item | Amount |
|---|---|
| REVENUE | $2M |
| Cost of Revenue | $313.0K |
| GROSS PROFIT | $2M |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $0 |
| Other Expenses | $2M |
| Operating Expenses | $2M |
| Cost & Expenses | $2M |
| OPERATING INCOME | $385.0K |
| Interest Income | $2M |
| Interest Expense | $293.0K |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $385.0K |
| Income Tax Expense | $89.0K |
| Net Income from Continuing Ops | $296.0K |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $296.0K |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $296.0K |
| D&A | $0 |
| EBIT | $385.0K |
| EBITDA | $385.0K |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| REVENUE | $2M |
| Cost of Revenue | $313.0K |
| GROSS PROFIT | $2M |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $0 |
| Other Expenses | $2M |
| Operating Expenses | $2M |
| Cost & Expenses | $2M |
| OPERATING INCOME | $385.0K |
| Interest Income | $2M |
| Interest Expense | $293.0K |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $385.0K |
| Income Tax Expense | $89.0K |
| Net Income from Continuing Ops | $296.0K |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $296.0K |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $296.0K |
| D&A | $0 |
| EBIT | $385.0K |
| EBITDA | $385.0K |
| EPS | $0 |
| EPS Diluted | $0 |
