BVFL
BV Financial, Inc.
Company overview
- Market capitalization
- $176.87M
- Employees
- 99
- Latest publication
- 2026-09-29
About BV Financial, Inc.
BV Financial, Inc. operates as the holding company for BayVanguard Bank that provides various financial services to individuals and businesses in the United States. The company offers noninterest-bearing and interest-bearing checking accounts and money market accounts, savings accounts, and certificates of deposits. Its loan products include real estate, home equity, construction, lot, auto, boat, and other personal loans; personal credit cards; and commercial lending products, such as commercial equipment/installation, commercial real estate, construction, investment real estate, lines of credit, and SBA loans, as well as loans for short-term real estate purchase, renovation, and sale projects. It also provides ATM, overdraft, safe deposit, bill pay, positive pay, remote deposit capture, ACH origination, merchant, and online banking services. BV Financial, Inc. was founded in 1873 and is headquartered in Baltimore, Maryland.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 12,672,000USD | 12,082,000USD | 13,825,000USD | 13,217,000USD | 12,980,000USD | 12,414,000USD | 12,556,000USD | 12,846,000USD |
| Interest Income | 12,205,000USD | 12,082,000USD | 13,033,000USD | 12,527,000USD | 12,266,000USD | 11,881,000USD | 11,911,000USD | 12,150,000USD |
| Interest Expense | 2,667,000USD | 2,971,000USD | 3,281,000USD | 3,177,000USD | 3,110,000USD | 3,238,000USD | 2,900,000USD | 2,847,000USD |
| Net Interest Income | 9,538,000USD | 9,111,000USD | 9,752,000USD | 9,350,000USD | 9,156,000USD | 8,643,000USD | 9,011,000USD | 9,303,000USD |
| Non Interest Income | 467,000USD | — | — | — | — | — | — | — |
| Revenue Net Of Interest Expense | 10,005,000USD | — | — | — | — | — | — | — |
| Non Interest Expense | 5,490,000USD | — | — | — | — | — | — | — |
| Labor And Related Expense | 3,512,000USD | — | — | — | — | — | — | — |
| Income Before Tax | 4,731,000USD | 2,052,000USD | 7,057,000USD | 5,170,000USD | 3,937,000USD | 2,698,000USD | 2,847,000USD | 5,240,000USD |
| Income Tax Expense | 1,269,000USD | 961,000USD | 2,253,000USD | 1,440,000USD | 1,076,000USD | 599,000USD | 895,000USD | 1,442,000USD |
| Net Income | 3,462,000USD | 1,091,000USD | 4,804,000USD | 3,730,000USD | 2,861,000USD | 2,099,000USD | 1,952,000USD | 3,798,000USD |
| Cost Of Revenue | — | 2,971,000USD | 3,281,000USD | 2,163,000USD | 3,288,000USD | 3,535,000USD | 3,503,000USD | 2,133,000USD |
| Gross Profit | — | 9,111,000USD | 10,544,000USD | 11,056,000USD | 9,692,000USD | 8,876,000USD | 9,053,000USD | 10,713,000USD |
| Selling General Administrative | — | 7,538,000USD | 3,631,000USD | 239,000USD | 4,018,000USD | 4,605,000USD | 4,371,000USD | 3,576,000USD |
| Selling And Marketing Expenses | — | 15,000USD | 23,000USD | 5,000USD | 3,000USD | 6,000USD | 7,000USD | 6,000USD |
| Total Operating Expenses | — | 7,587,000USD | 5,377,000USD | 5,886,000USD | 5,755,000USD | 6,178,000USD | 6,206,000USD | 5,473,000USD |
| Operating Income | — | 1,524,000USD | 5,167,000USD | 5,178,000USD | 3,937,000USD | 2,698,000USD | 2,847,000USD | 5,240,000USD |
| Tax Provision | — | 961,000USD | 2,252,000USD | 1,440,000USD | 1,076,000USD | 599,000USD | 895,000USD | 1,442,000USD |
| Net Income From Continuing Ops | — | 1,091,000USD | 4,805,000USD | 3,730,000USD | 2,861,000USD | 2,099,000USD | 1,952,000USD | 3,798,000USD |
| Ebit | — | 1,524,000USD | 5,167,000USD | 5,170,000USD | 3,937,000USD | 2,698,000USD | 2,846,000USD | 5,240,000USD |
| Ebitda | — | 1,569,000USD | 5,212,000USD | 5,421,000USD | 3,982,000USD | 2,941,000USD | 3,089,000USD | 5,588,000USD |
| Depreciation And Amortization | — | 45,000USD | 45,000USD | 251,000USD | 45,000USD | 243,000USD | 243,000USD | 348,000USD |
| Reconciled Depreciation | — | 238,000USD | 74,000USD | 251,000USD | 245,000USD | 243,000USD | 243,000USD | 348,000USD |
| Total Other Income Expense Net | — | 528,000USD | 1,890,000USD | -8,000USD | 6,641,000USD | -6,000USD | -242,000USD | — |
| Unclassified Operating Expenses | — | — | 1,723,000USD | 5,642,000USD | 1,734,000USD | 1,567,000USD | 1,828,000USD | 1,891,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 52,436,000USD | 49,196,000USD | 46,988,000USD | 38,769,000USD | 31,749,000USD | 19,880,000USD | 12,654,000USD | 7,178,000USD |
| Cost Of Revenue | 12,267,000USD | 11,292,000USD | 9,145,000USD | 4,468,000USD | 4,308,000USD | 3,599,000USD | 1,850,000USD | 893,000USD |
| Gross Profit | 40,168,000USD | 37,904,000USD | 37,843,000USD | 34,301,000USD | 27,441,000USD | 16,281,000USD | 10,804,000USD | 6,285,000USD |
| Selling General Administrative | 12,493,000USD | 14,331,000USD | 12,593,000USD | 10,349,000USD | 8,097,000USD | 6,110,000USD | 4,640,000USD | 2,829,000USD |
| Selling And Marketing Expenses | 37,000USD | 23,000USD | 43,000USD | 23,000USD | 23,000USD | 20,000USD | 55,000USD | 59,000USD |
| Unclassified Operating Expenses | 10,666,000USD | 7,144,000USD | 6,585,000USD | 9,376,000USD | 6,497,000USD | 1,157,000USD | 2,771,000USD | 2,220,000USD |
| Total Operating Expenses | 23,196,000USD | 21,498,000USD | 19,221,000USD | 19,748,000USD | 14,617,000USD | 7,287,000USD | 7,466,000USD | 5,108,000USD |
| Operating Income | 16,980,000USD | 16,406,000USD | 18,622,000USD | 14,553,000USD | 12,824,000USD | 8,994,000USD | 3,338,000USD | 1,177,000USD |
| Interest Income | 49,707,000USD | 46,682,000USD | 43,419,000USD | 33,350,000USD | 29,378,000USD | 18,229,000USD | — | — |
| Interest Expense | 12,806,000USD | 11,495,000USD | 9,190,000USD | 3,430,000USD | 3,733,000USD | 2,904,000USD | 1,740,000USD | 779,000USD |
| Net Interest Income | 36,901,000USD | 35,187,000USD | 34,229,000USD | 29,920,000USD | 25,645,000USD | 15,325,000USD | — | — |
| Income Before Tax | 18,862,000USD | 16,406,000USD | 18,622,000USD | 14,553,000USD | 12,824,000USD | 8,994,000USD | 3,338,000USD | 1,177,000USD |
| Income Tax Expense | 5,368,000USD | 4,683,000USD | 4,915,000USD | 4,029,000USD | 3,383,000USD | 1,349,000USD | 865,000USD | 1,086,000USD |
| Tax Provision | 5,368,000USD | 4,683,000USD | 4,915,000USD | 4,029,000USD | 3,383,000USD | 1,349,000USD | — | — |
| Net Income | 13,494,000USD | 11,723,000USD | 13,707,000USD | 10,524,000USD | 9,441,000USD | 7,645,000USD | 2,473,000USD | 91,000USD |
| Net Income From Continuing Ops | 13,495,000USD | 11,723,000USD | 13,707,000USD | 10,524,000USD | 9,441,000USD | 7,645,000USD | — | 91,000USD |
| Ebit | 16,986,000USD | 16,406,000USD | 18,622,000USD | 14,553,000USD | 12,824,000USD | 8,994,000USD | 3,340,000USD | 1,177,000USD |
| Ebitda | 17,570,000USD | 17,409,000USD | 19,674,000USD | 15,596,000USD | 13,847,000USD | 9,690,000USD | 3,739,000USD | 1,389,000USD |
| Depreciation And Amortization | 584,000USD | 1,003,000USD | 1,052,000USD | 1,043,000USD | 1,023,000USD | 696,000USD | 399,000USD | 212,000USD |
| Reconciled Depreciation | 813,000USD | 1,003,000USD | 1,052,000USD | 1,043,000USD | 176,000USD | 155,000USD | — | — |
| Total Other Income Expense Net | 1,882,000USD | 1USD | 18,622,000USD | -14,000USD | 847,000USD | -3,600,000USD | 3,338,000USD | -991,000USD |
| Net Income Applicable To Common Shares | — | — | — | 10,524,000USD | 9,441,000USD | 7,645,000USD | 2,473,000USD | 91,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 877,956,000USD | 910,857,000USD | 912,213,000USD | 909,386,000USD | 908,327,000USD | 921,938,000USD | 911,821,000USD | 892,709,000USD |
| Cash And Equivalents | 68,902,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 694,755,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 183,201,000USD | 183,637,000USD | 183,804,000USD | 190,210,000USD | 197,991,000USD | 198,073,000USD | 195,499,000USD | 209,734,000USD |
| Total Equity Including Noncontrolling Interest | 183,201,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 12,817,000USD | 12,307,000USD | 12,493,000USD | 12,686,000USD | 13,182,000USD | 13,243,000USD | 13,224,000USD | 13,404,000USD |
| Goodwill | 14,420,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 561,000USD | 606,000USD | 651,000USD | 696,000USD | 741,000USD | 786,000USD | 831,000USD | 876,000USD |
| Common Stock | 85,000USD | 87,000USD | 88,000USD | 95,000USD | 103,000USD | 106,000USD | 106,000USD | 117,000USD |
| Retained Earnings | 127,543,000USD | 124,081,000USD | 122,990,000USD | 118,185,000USD | 114,455,000USD | 111,594,000USD | 109,495,000USD | 107,543,000USD |
| Accumulated Other Comprehensive Income | -1,177,000USD | -1,166,000USD | -1,130,000USD | -1,198,000USD | -1,352,000USD | -1,427,000USD | -1,621,000USD | -1,421,000USD |
| Other Current Assets | — | -32,890,000USD | — | — | — | — | -3,161,000USD | 97,147,000USD |
| Total Liab | — | 727,220,000USD | 728,409,000USD | 719,176,000USD | 710,336,000USD | 723,865,000USD | 716,322,000USD | 682,975,000USD |
| Other Current Liab | — | 673,513,000USD | 676,094,000USD | 663,790,000USD | 658,891,000USD | 657,896,000USD | 651,491,000USD | 634,313,000USD |
| Capital Stock | — | 87,000USD | 88,000USD | 95,000USD | 103,000USD | 106,000USD | 106,000USD | 117,000USD |
| Good Will | — | 14,420,000USD | 14,420,000USD | 14,420,000USD | 14,420,000USD | 14,420,000USD | 14,420,000USD | 14,420,000USD |
| Other Assets | — | 833,332,000USD | 835,095,000USD | 828,725,000USD | 827,086,000USD | 921,938,000USD | 911,821,000USD | 579,748,000USD |
| Cash | — | 74,577,000USD | 55,705,000USD | 63,546,000USD | 56,323,000USD | 70,820,000USD | 70,500,000USD | 94,065,000USD |
| Cash And Short Term Investments | — | 100,453,000USD | 80,838,000USD | 86,711,000USD | 81,247,000USD | 106,005,000USD | 96,938,000USD | 133,227,000USD |
| Total Current Assets | — | 103,443,000USD | 83,987,000USD | 89,760,000USD | 84,490,000USD | 109,126,000USD | 100,099,000USD | 136,149,000USD |
| Total Current Liabilities | — | 673,513,000USD | 676,094,000USD | 663,790,000USD | 658,891,000USD | 657,896,000USD | 651,491,000USD | 634,313,000USD |
| Net Debt | — | -39,577,000USD | -20,705,000USD | -28,546,000USD | -21,362,000USD | -20,898,000USD | -20,617,000USD | -59,220,000USD |
| Short Term Debt | — | 20,209,000USD | 10,051,000USD | 248,000USD | 255,000USD | 15,255,000USD | 254,000USD | 244,000USD |
| Short Long Term Debt Total | — | 35,000,000USD | 35,000,000USD | 35,000,000USD | 34,961,000USD | 49,922,000USD | 49,883,000USD | 34,845,000USD |
| Long Term Debt | — | 35,000,000USD | 35,000,000USD | 35,000,000USD | 34,961,000USD | 49,922,000USD | 49,883,000USD | 34,845,000USD |
| Long Term Investments | — | 38,987,000USD | 39,366,000USD | 40,671,000USD | 41,597,000USD | 41,502,000USD | 43,629,000USD | 45,445,000USD |
| Short Term Investments | — | 25,876,000USD | 25,133,000USD | 23,165,000USD | 24,924,000USD | 35,185,000USD | 26,438,000USD | 39,162,000USD |
| Net Receivables | — | 2,990,000USD | 3,149,000USD | 3,049,000USD | 3,243,000USD | 3,121,000USD | 3,161,000USD | 2,922,000USD |
| Common Stock Shares Outstanding | — | 8,392,308shares | 8,578,571shares | 9,858,540shares | 9,858,540shares | 9,995,000shares | 10,839,000shares | 10,782,000shares |
| Non Current Assets Total | — | 807,414,000USD | 828,226,000USD | 819,626,000USD | 823,837,000USD | 812,812,000USD | 811,722,000USD | 756,560,000USD |
| Non Current Liabilities Total | — | 53,707,000USD | 52,315,000USD | 55,386,000USD | 51,445,000USD | 65,969,000USD | 64,831,000USD | 48,662,000USD |
| Non Currrent Assets Other | — | 30,357,000USD | 30,382,000USD | 27,176,000USD | 27,098,000USD | 27,771,000USD | 27,919,000USD | 27,905,000USD |
| Unclassified Non Current Assets | — | -122,595,000USD | -104,181,000USD | -104,748,000USD | -100,287,000USD | -206,848,000USD | -200,122,000USD | 74,762,000USD |
| Unclassified Current Liabilities | — | -20,209,000USD | -10,051,000USD | — | — | -15,255,000USD | — | — |
| Unclassified Non Current Liabilities | — | 18,707,000USD | 17,315,000USD | 20,386,000USD | 16,484,000USD | 16,047,000USD | 14,948,000USD | 13,817,000USD |
| Unclassified Equity | — | 60,548,000USD | 61,768,000USD | 73,033,000USD | 84,682,000USD | 87,694,000USD | 87,413,000USD | 103,378,000USD |
| Property Plant Equipment Gross | — | — | 18,732,000USD | — | — | — | 18,840,000USD | — |
| Unclassified Current Assets | — | — | — | — | — | — | — | -97,147,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 912,213,000USD | 911,821,000USD | 885,254,000USD | 844,963,000USD | 815,130,000USD | 817,498,000USD | 294,854,000USD | 167,290,000USD |
| Intangible Assets | 651,000USD | 831,000USD | 1,012,000USD | 1,195,000USD | 1,293,000USD | 1,469,000USD | 1,213,000USD | 23,000USD |
| Other Current Assets | 3,149,000USD | — | 77,191,000USD | 73,591,000USD | 115,760,000USD | 97,716,000USD | 25,672,000USD | 11,679,000USD |
| Total Liab | 728,409,000USD | 716,322,000USD | 686,189,000USD | 747,212,000USD | 731,684,000USD | 743,477,000USD | 228,851,000USD | 145,640,000USD |
| Total Stockholder Equity | 183,804,000USD | 195,499,000USD | 199,065,000USD | 97,751,000USD | 83,446,000USD | 74,021,000USD | 66,003,000USD | 21,650,000USD |
| Other Current Liab | 676,094,000USD | 651,491,000USD | 634,120,000USD | 684,447,000USD | 680,025,000USD | 675,096,000USD | 217,822,000USD | 138,685,000USD |
| Common Stock | 88,000USD | 106,000USD | 114,000USD | 74,000USD | 71,000USD | 73,000USD | 73,000USD | 32,000USD |
| Capital Stock | 88,000USD | 106,000USD | 114,000USD | 74,000USD | 71,000USD | 73,000USD | — | — |
| Retained Earnings | 122,990,000USD | 109,495,000USD | 97,772,000USD | 84,612,000USD | 74,088,000USD | 64,647,000USD | 57,002,000USD | 13,019,000USD |
| Good Will | 14,420,000USD | 14,420,000USD | 14,420,000USD | 14,420,000USD | 14,420,000USD | 12,830,000USD | 1,116,000USD | 120,000USD |
| Other Assets | 835,095,000USD | 828,185,000USD | 29,871,000USD | 695,178,000USD | 625,148,000USD | 650,027,000USD | 1USD | 131,884,000USD |
| Cash | 55,705,000USD | 70,500,000USD | 73,742,000USD | 68,652,000USD | 111,190,000USD | 91,990,000USD | 24,230,000USD | 10,466,000USD |
| Cash And Short Term Investments | 80,838,000USD | 96,938,000USD | 108,523,000USD | 101,686,000USD | 148,983,000USD | 124,453,000USD | 32,579,000USD | 23,545,000USD |
| Total Current Assets | 83,987,000USD | 100,099,000USD | 111,802,000USD | 104,638,000USD | 151,566,000USD | 127,389,000USD | 33,571,000USD | 24,043,000USD |
| Total Current Liabilities | 676,094,000USD | 651,491,000USD | 634,120,000USD | 684,618,000USD | 680,025,000USD | 678,096,000USD | 220,822,000USD | 138,685,000USD |
| Net Debt | -20,705,000USD | -20,617,000USD | -36,491,000USD | -19,613,000USD | -74,362,000USD | -37,335,000USD | -18,230,000USD | -7,466,000USD |
| Short Term Debt | 10,051,000USD | 254,000USD | 243,000USD | 171,000USD | 276,000USD | 3,000,000USD | 3,000,000USD | 3,000,000USD |
| Short Long Term Debt Total | 35,000,000USD | 49,883,000USD | 37,251,000USD | 49,039,000USD | 36,828,000USD | 54,655,000USD | 6,000,000USD | 3,000,000USD |
| Long Term Debt | 35,000,000USD | 49,883,000USD | 37,251,000USD | 49,039,000USD | 36,828,000USD | 51,655,000USD | — | 3,000,000USD |
| Long Term Investments | 39,366,000USD | 43,629,000USD | 45,246,000USD | 43,716,000USD | 46,172,000USD | 39,929,000USD | — | 19,385,000USD |
| Short Term Investments | 25,133,000USD | 26,438,000USD | 34,781,000USD | 33,034,000USD | 37,793,000USD | 32,463,000USD | 8,349,000USD | 13,079,000USD |
| Net Receivables | 3,149,000USD | 3,161,000USD | 3,279,000USD | 2,952,000USD | 2,583,000USD | 2,936,000USD | 992,000USD | 498,000USD |
| Property Plant Equipment Net | 12,493,000USD | 13,224,000USD | 14,250,000USD | 15,176,000USD | 15,050,000USD | 15,482,000USD | 5,835,000USD | 4,115,000USD |
| Property Plant Equipment Gross | 18,732,000USD | 18,840,000USD | 19,143,000USD | 19,255,000USD | 18,349,000USD | 17,990,000USD | — | — |
| Accumulated Other Comprehensive Income | -1,130,000USD | -1,621,000USD | -1,958,000USD | -2,341,000USD | -96,000USD | 361,000USD | 14,000USD | -208,000USD |
| Common Stock Shares Outstanding | 8,578,571shares | 10,657,000shares | 9,324,000shares | 7,972,000shares | 7,140,000shares | 7,126,000shares | 6,461,000shares | 2,994,000shares |
| Non Current Assets Total | 828,226,000USD | 811,722,000USD | 773,452,000USD | 740,325,000USD | 663,564,000USD | 688,176,000USD | 260,613,000USD | 143,163,000USD |
| Non Current Liabilities Total | 52,315,000USD | 64,831,000USD | 52,069,000USD | 62,594,000USD | 51,659,000USD | 63,448,000USD | 7,359,000USD | 6,871,000USD |
| Non Currrent Assets Other | 30,382,000USD | 27,919,000USD | 28,088,000USD | 30,608,000USD | 35,982,000USD | 40,045,000USD | 10,254,000USD | 6,776,000USD |
| Unclassified Current Assets | -3,149,000USD | — | -83,172,000USD | -83,343,000USD | -121,661,000USD | -105,751,000USD | -26,122,000USD | -12,394,000USD |
| Unclassified Non Current Assets | -104,181,000USD | -116,486,000USD | 640,565,000USD | -59,968,000USD | -74,501,000USD | -71,606,000USD | 242,194,999USD | -19,140,000USD |
| Unclassified Current Liabilities | -10,051,000USD | — | — | -684,618,000USD | -680,301,000USD | -678,096,000USD | -220,822,000USD | -144,685,000USD |
| Unclassified Non Current Liabilities | 17,315,000USD | 14,948,000USD | 14,818,000USD | — | 1,231,000USD | 2,834,000USD | 1,051,000USD | — |
| Unclassified Equity | 61,768,000USD | 87,413,000USD | 103,023,000USD | 15,332,000USD | 9,312,000USD | 8,867,000USD | 8,914,000USD | 8,807,000USD |
| Inventory | — | — | 5,981,000USD | 9,752,000USD | 5,901,000USD | 8,035,000USD | 450,000USD | 715,000USD |
| Other Liab | — | — | — | 12,910,000USD | 13,600,000USD | 8,959,000USD | 6,308,000USD | 3,387,000USD |
| Accounts Payable | — | — | — | 684,618,000USD | 680,025,000USD | 675,096,000USD | 217,822,000USD | 138,685,000USD |
| Net Tangible Assets | — | — | — | 82,136,000USD | 67,733,000USD | 59,722,000USD | 63,674,000USD | 21,507,000USD |
| Short Long Term Debt | — | — | — | — | 0USD | 3,000,000USD | 3,000,000USD | 3,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 1,091,000USD | 4,805,000USD | 3,730,000USD | 2,861,000USD | 2,099,000USD | 1,951,000USD | 3,798,000USD | 3,399,000USD |
| Depreciation | 45,000USD | 74,000USD | 251,000USD | 245,000USD | 243,000USD | 243,000USD | 348,000USD | 155,000USD |
| Stock Based Compensation | 740,000USD | 722,000USD | 1,092,000USD | 1,266,000USD | 1,262,000USD | 1,718,000USD | 117,000USD | 217,000USD |
| Other Non Cash Items | 23,000USD | -1,898,000USD | -625,000USD | 4,000USD | -24,000USD | 378,000USD | -34,000USD | -354,000USD |
| Change To Account Receivables | 269,000USD | 95,000USD | 350,000USD | -65,000USD | 293,000USD | 569,000USD | 1,916,000USD | -967,000USD |
| Change In Working Capital | 1,615,000USD | -1,942,000USD | 4,005,000USD | -1,315,000USD | 1,019,000USD | 24,000USD | 1,622,000USD | -1,759,000USD |
| Total Cash From Operating Activities | 3,687,000USD | 3,439,000USD | 8,437,000USD | 2,713,000USD | 4,435,000USD | 3,933,000USD | 6,062,000USD | 1,501,000USD |
| Capital Expenditures | -7,000USD | -132,000USD | -13,000USD | -139,000USD | -217,000USD | -17,000USD | -104,000USD | -55,000USD |
| Free Cash Flow | 3,680,000USD | 3,571,000USD | 8,424,000USD | 2,574,000USD | 4,218,000USD | 3,916,000USD | 5,958,000USD | 1,446,000USD |
| Investments | 341,000USD | 1,443,000USD | 805,000USD | -519,000USD | -10,001,000USD | -43,824,000USD | 5,974,000USD | 8,636,000USD |
| Total Cashflows From Investing Activities | 19,728,000USD | -9,019,000USD | 6,246,000USD | -519,000USD | -10,001,000USD | -43,824,000USD | 5,974,000USD | 8,636,000USD |
| Total Cash From Financing Activities | -4,543,000USD | -2,261,000USD | -7,460,000USD | -16,691,000USD | 5,886,000USD | 16,326,000USD | -8,610,000USD | 1,665,000USD |
| Sale Purchase Of Stock | -1,962,000USD | -12,001,000USD | -12,757,000USD | -4,284,000USD | -981,000USD | -17,705,000USD | 0USD | 0USD |
| Change In Cash | 18,872,000USD | -7,841,000USD | 7,223,000USD | -14,497,000USD | 320,000USD | -23,565,000USD | 3,426,000USD | 11,802,000USD |
| Begin Period Cash Flow | 55,705,000USD | 63,546,000USD | 56,323,000USD | 70,820,000USD | 70,500,000USD | 94,065,000USD | 90,639,000USD | 78,837,000USD |
| End Period Cash Flow | 74,577,000USD | 55,705,000USD | 63,546,000USD | 56,323,000USD | 70,820,000USD | 70,500,000USD | 94,065,000USD | 90,639,000USD |
| Other Cashflows From Investing Activities | 19,394,000USD | -10,594,000USD | 5,454,000USD | -502,000USD | -12,283,000USD | -45,508,000USD | 8,107,000USD | 7,592,000USD |
| Other Cashflows From Financing Activities | -2,581,000USD | 9,740,000USD | 5,297,000USD | 2,593,000USD | 6,867,000USD | 19,031,000USD | -8,610,000USD | 1,665,000USD |
| Net Borrowings | — | 0USD | 0USD | -15,000,000USD | 0USD | 15,000,000USD | 0USD | — |
| Unclassified Operating Cash Flow | — | 1,678,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | — | 12,500,000USD | 45,525,000USD | -8,003,000USD | -7,537,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | 0USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 13,495,000USD | 11,723,000USD | 13,707,000USD | 10,524,000USD | 9,441,000USD | 7,645,000USD | 2,473,000USD | 91,000USD |
| Depreciation | 813,000USD | 1,003,000USD | 1,052,000USD | 1,043,000USD | 1,023,000USD | 696,000USD | 399,000USD | 212,000USD |
| Stock Based Compensation | 4,342,000USD | 2,079,000USD | 868,000USD | 258,000USD | 404,000USD | 9,000USD | 80,000USD | 72,000USD |
| Other Non Cash Items | -2,543,000USD | 487,000USD | -1,783,000USD | -2,576,000USD | -2,750,000USD | -3,721,000USD | 168,000USD | 155,000USD |
| Change To Account Receivables | 673,000USD | 2,232,000USD | -299,000USD | 852,000USD | 1,329,000USD | -28,000USD | -1,221,000USD | 309,000USD |
| Change In Working Capital | 1,767,000USD | 829,000USD | 1,143,000USD | 158,000USD | 2,187,000USD | -153,000USD | -2,393,000USD | 314,000USD |
| Total Cash From Operating Activities | 19,024,000USD | 16,063,000USD | 15,194,000USD | 9,715,000USD | 10,578,000USD | 5,024,000USD | 1,157,000USD | 1,898,000USD |
| Capital Expenditures | -237,000USD | -611,000USD | -155,000USD | -502,000USD | -415,000USD | -375,000USD | -473,000USD | -36,000USD |
| Free Cash Flow | 18,787,000USD | 15,452,000USD | 15,039,000USD | 9,213,000USD | 10,163,000USD | 4,649,000USD | 684,000USD | 1,862,000USD |
| Investments | 4,869,000USD | -32,497,000USD | -35,173,000USD | -2,352,000USD | -8,786,000USD | 11,421,000USD | 5,252,000USD | 1,557,000USD |
| Total Cashflows From Investing Activities | -13,293,000USD | -32,497,000USD | -35,173,000USD | -27,761,000USD | 17,449,000USD | 32,330,000USD | 23,793,000USD | 2,339,000USD |
| Net Borrowings | -15,000,000USD | 11,907,000USD | -12,000,000USD | 12,648,000USD | -17,088,000USD | 30,830,000USD | -558,000USD | 97,000USD |
| Total Cash From Financing Activities | -20,526,000USD | 13,192,000USD | 25,069,000USD | -24,491,000USD | -8,827,000USD | 30,105,000USD | -7,237,000USD | -3,852,000USD |
| Sale Purchase Of Stock | -30,023,000USD | -17,705,000USD | -7,328,000USD | — | — | — | — | — |
| Change In Cash | -14,795,000USD | -3,242,000USD | 5,090,000USD | -42,538,000USD | 19,200,000USD | 67,760,000USD | 17,713,000USD | 385,000USD |
| Begin Period Cash Flow | 70,500,000USD | 73,742,000USD | 68,652,000USD | 111,190,000USD | 91,990,000USD | 24,230,000USD | 6,517,000USD | 9,831,000USD |
| End Period Cash Flow | 55,705,000USD | 70,500,000USD | 73,742,000USD | 68,652,000USD | 111,190,000USD | 91,990,000USD | 24,230,000USD | 10,216,000USD |
| Other Cashflows From Investing Activities | -17,925,000USD | -33,713,000USD | -34,044,000USD | -33,428,000USD | 26,621,000USD | -114,712,000USD | -304,000USD | 818,000USD |
| Other Cashflows From Financing Activities | 24,497,000USD | 18,990,000USD | -60,921,000USD | -36,492,000USD | 8,985,000USD | 88,000USD | -7,273,000USD | -3,852,000USD |
| Unclassified Operating Cash Flow | 1,150,000USD | — | — | — | — | — | — | 1,054,000USD |
| Issuance Of Capital Stock | — | 0USD | 97,990,000USD | 1,000USD | 36,000USD | 17,000USD | — | — |
| Unclassified Investing Cash Flow | — | 34,324,000USD | 34,199,000USD | 8,521,000USD | — | 135,996,000USD | 19,318,000USD | — |
| Dividends Paid | — | — | -42,838,000USD | — | — | — | -95,333USD | -95,333USD |
| Unclassified Financing Cash Flow | — | — | 148,156,000USD | — | — | — | — | — |
| Change To Liabilities | — | — | — | 0USD | 0USD | 0USD | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.