| Metric | Q2 2019 | Q1 2019 | Q2 2018 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $98M | $98M | — | 0.0% | — |
| Op. Income | $12M | $12M | — | 0.0% | — |
| Gross Margin | 38.3% | 38.3% | — | 0.0pp | — |
| Net Margin | 5.4% | 5.4% | — | 0.0pp | — |
| EPS (Diluted) | $0.12 | $0.12 | — | 0.0% | — |
| Free Cash Flow | $2M | $2M | — | 0.0% | — |
| Item | Amount |
|---|---|
| REVENUE | $98M |
| Cost of Revenue | $61M |
| GROSS PROFIT | $38M |
| R&D Expenses | $0 |
| Selling & Marketing | $9M |
| General & Administrative | $17M |
| SG&A Expenses | $26M |
| Other Expenses | -$462.1K |
| Operating Expenses | $26M |
| Cost & Expenses | $86M |
| OPERATING INCOME | $12M |
| Interest Income | $0 |
| Interest Expense | $3M |
| Other Income/Expenses | -$3M |
| INCOME BEFORE TAX | $9M |
| Income Tax Expense | $4M |
| Net Income from Continuing Ops | $5M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $5M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $5M |
| D&A | $3M |
| EBIT | $12M |
| EBITDA | $14M |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| REVENUE | $98M |
| Cost of Revenue | $61M |
| GROSS PROFIT | $38M |
| R&D Expenses | $0 |
| Selling & Marketing | $9M |
| General & Administrative | $17M |
| SG&A Expenses | $26M |
| Other Expenses | -$462.1K |
| Operating Expenses | $26M |
| Cost & Expenses | $86M |
| OPERATING INCOME | $12M |
| Interest Income | $0 |
| Interest Expense | $3M |
| Other Income/Expenses | -$3M |
| INCOME BEFORE TAX | $9M |
| Income Tax Expense | $4M |
| Net Income from Continuing Ops | $5M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $5M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $5M |
| D&A | $3M |
| EBIT | $12M |
| EBITDA | $14M |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| Net Income | $5M |
| Depreciation & Amortization | $4M |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | $3M |
| Change in Working Capital | -$4M |
| OPERATING CASH FLOW | $8M |
| Capital Expenditure | -$6M |
| Acquisitions (Net) | $0 |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | -$890.0K |
| NET CASH FROM INVESTING | -$7M |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | -$724.0K |
| Other Financing Activities | -$3M |
| NET CASH FROM FINANCING | -$4M |
| FREE CASH FLOW | $2M |
| Net Change in Cash | $26M |
