XPOF Q2 2025 Earnings — Xponential Fitness, Inc. Revenue & Financial Results | Market Cap Arena

XPOFXponential Fitness, Inc.

$207M

Q2 2025 Earnings

Consumer Cyclical Leisure

Income Statement

Revenue

$76M-0.9% YoY

Gross Profit

$66M86.2% margin

Operating Income

$15M19.5% margin

Net Income

$2M2.0% margin

EPS (Diluted)

$-0.01

QoQ Revenue Growth

-0.9%

Cash Flow

Operating Cash Flow

$3M

Free Cash Flow

$1M

Stock-Based Comp.

$3M

Balance Sheet

Total Assets

$400M

Total Liabilities

$713M

Stockholders' Equity

-$225M

Cash & Equivalents

$22M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$76M	$77M	-0.9%
Gross Profit	$66M	$49M	+33.3%
Operating Income	$15M	-$3M	+579.9%
Net Income	$2M	-$10M	+115.7%

Revenue Segments

Franchise

$45M50%

Product

$11M12%

Equipment Revenue

$10M10%

Franchise Marketing Fund Revenue

$9M10%

Service, Other

$6M7%

Merchandise Revenue

$6M6%

Franchise And Service Revenue

$4M4%