FY 2009 Earnings

Revenue

$4M-50.7% YoY

Gross Profit

$2M57.5% margin

Operating Income

$174,0634.5% margin

Net Income

-$566,412-14.8% margin

EPS (Diluted)

$-0.02

Operating Cash Flow

$234,547

Free Cash Flow

$213,409

Stock-Based Comp.

$8,533

Total Assets

$2M

Total Liabilities

$995,224

Stockholders' Equity

$575,007

Cash & Equivalents

$122,694

Metric	Current	Year Ago	Change
Revenue	$4M	$8M	-50.7%
Gross Profit	$2M	$4M	-48.4%
Operating Income	$174,063	-$1M	+115.2%
Net Income	-$566,412	-$4M	+85.5%