XIFR
XPLR Infrastructure, LP
Company overview
- Market capitalization
- $976.67M
- Employees
- 0
- Latest publication
- 2026-09-29
About XPLR Infrastructure, LP
XPLR Infrastructure, LP engages in the energy selling business in the United States. It operates a portfolio of contracted clean energy assets, including wind, solar, and battery storage projects. The company was formerly known as NextEra Energy Partners, LP and changed its name to XPLR Infrastructure, LP in January 2025. XPLR Infrastructure, LP was incorporated in 2014 and is based in Juno Beach, Florida.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20182018-03-31 · USD | Q4 20142014-12-31 · USD | Q2 20142014-06-30 · USD | Q1 20142014-03-31 · USD | Q3 20132013-09-30 · USD | Q2 20132013-06-30 · USD | Q1 20132013-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 363,000,000USD | 212,000,000USD | 66,000,000USD | 99,000,000USD | 59,000,000USD | 28,000,000USD | 34,462,000USD | 31,946,000USD |
| Total Operating Expenses | 304,000,000USD | 58,000,000USD | 22,000,000USD | 25,000,000USD | 18,000,000USD | 12,000,000USD | 9,677,000USD | 9,183,000USD |
| Operating Income | 60,000,000USD | 92,000,000USD | 29,000,000USD | 54,000,000USD | 30,000,000USD | 9,000,000USD | 18,843,000USD | 14,660,000USD |
| Total Other Income Expense Net | -58,000,000USD | -92,000,000USD | -25,000,000USD | -25,000,000USD | -19,000,000USD | -10,000,000USD | -4,932,000USD | -10,103,000USD |
| Income Before Tax | 2,000,000USD | — | 4,000,000USD | 29,000,000USD | 11,000,000USD | -1,000,000USD | 13,911,000USD | 4,557,000USD |
| Income Tax Expense | -11,000,000USD | 19,000,000USD | 3,000,000USD | 6,000,000USD | 5,000,000USD | 1,000,000USD | 6,213,000USD | 4,952,000USD |
| Equity Method Income Loss | 25,000,000USD | — | — | — | — | — | — | — |
| Discontinued Operations | 0USD | — | — | — | — | — | — | — |
| Net Income | 13,000,000USD | 80,000,000USD | — | 23,000,000USD | 6,000,000USD | -2,000,000USD | 7,698,000USD | -395,000USD |
| Minority Interest | -25,000,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 62,000,000USD | 15,000,000USD | 20,000,000USD | 11,000,000USD | 7,000,000USD | 5,942,000USD | 8,103,000USD |
| Gross Profit | — | 150,000,000USD | 51,000,000USD | 79,000,000USD | 48,000,000USD | 21,000,000USD | 28,520,000USD | 23,843,000USD |
| Unclassified Operating Expenses | — | 58,000,000USD | 22,000,000USD | 25,000,000USD | 18,000,000USD | 12,000,000USD | 9,677,000USD | 9,183,000USD |
| Interest Expense | — | 103,000,000USD | 25,000,000USD | 25,000,000USD | 19,000,000USD | 10,000,000USD | 9,789,000USD | 10,098,000USD |
| Ebit | — | 103,000,000USD | 29,000,000USD | 54,000,000USD | 30,000,000USD | 9,000,000USD | 23,826,000USD | 14,782,000USD |
| Ebitda | — | 156,000,000USD | 50,000,000USD | 81,000,000USD | 46,000,000USD | 19,225,000USD | 31,920,000USD | 22,463,000USD |
| Depreciation And Amortization | — | 53,000,000USD | 21,000,000USD | 27,000,000USD | 16,000,000USD | 10,225,000USD | 8,094,000USD | 7,681,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD |
|---|---|---|
| Total Revenue | 179,000,000USD | 93,000,000USD |
| Cost Of Revenue | 46,000,000USD | 17,000,000USD |
| Gross Profit | 133,000,000USD | 76,000,000USD |
| Unclassified Operating Expenses | 61,000,000USD | 27,000,000USD |
| Total Operating Expenses | 61,000,000USD | 27,000,000USD |
| Operating Income | 72,000,000USD | 49,000,000USD |
| Interest Expense | 49,000,000USD | 43,000,000USD |
| Income Before Tax | 28,000,000USD | 7,000,000USD |
| Income Tax Expense | 8,000,000USD | -9,000,000USD |
| Net Income | 20,000,000USD | 16,000,000USD |
| Ebit | 78,000,000USD | 51,000,000USD |
| Ebitda | 132,000,000USD | 74,000,000USD |
| Depreciation And Amortization | 54,000,000USD | 23,000,000USD |
| Total Other Income Expense Net | -44,000,000USD | -42,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 18,989,000,000USD | 19,513,000,000USD | 19,595,000,000USD | 19,125,000,000USD | 20,496,000,000USD | 21,402,000,000USD | 20,292,000,000USD | 20,904,000,000USD |
| Cash And Equivalents | 500,000,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 1,062,000,000USD | 1,428,000,000USD | 1,422,000,000USD | 1,214,000,000USD | 1,456,000,000USD | 2,079,000,000USD | 860,000,000USD | 852,000,000USD |
| Other Current Assets | 142,000,000USD | 99,000,000USD | 121,000,000USD | 68,000,000USD | 145,000,000USD | 62,000,000USD | 85,000,000USD | 145,000,000USD |
| Other Non Current Assets | 548,000,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 8,379,000,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 835,000,000USD | 1,400,000,000USD | 1,568,000,000USD | 1,624,000,000USD | 1,895,000,000USD | 1,125,000,000USD | 1,087,000,000USD | 422,000,000USD |
| Other Current Liabilities | 102,000,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 186,000,000USD | — | — | — | — | — | — | — |
| Total Equity Including Noncontrolling Interest | 10,610,000,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 120,000,000USD | 617,000,000USD | 762,000,000USD | 999,000,000USD | 1,026,000,000USD | 519,000,000USD | 705,000,000USD | 100,000,000USD |
| Long Term Debt | 5,910,000,000USD | 5,711,000,000USD | 5,440,000,000USD | 4,861,000,000USD | 5,608,000,000USD | 5,986,000,000USD | 4,609,000,000USD | 5,074,000,000USD |
| Net Receivables | 162,000,000USD | 279,000,000USD | 238,000,000USD | 272,000,000USD | 331,000,000USD | 327,000,000USD | 339,000,000USD | 315,000,000USD |
| Inventory | 111,000,000USD | 107,000,000USD | 103,000,000USD | 100,000,000USD | 100,000,000USD | 104,000,000USD | 108,000,000USD | 102,000,000USD |
| Property Plant Equipment Net | 15,185,000,000USD | 15,291,000,000USD | 15,373,000,000USD | 15,050,000,000USD | 14,871,000,000USD | 14,783,000,000USD | 14,555,000,000USD | 14,614,000,000USD |
| Accounts Payable | 44,000,000USD | 610,000,000USD | 556,000,000USD | 427,000,000USD | 658,000,000USD | 478,000,000USD | 224,000,000USD | 177,000,000USD |
| Accumulated Other Comprehensive Income | -5,000,000USD | -5,000,000USD | -5,000,000USD | -5,000,000USD | -6,000,000USD | -6,000,000USD | -6,000,000USD | -6,000,000USD |
| Intangible Assets | — | 1,607,000,000USD | 1,648,000,000USD | 1,691,000,000USD | 1,733,000,000USD | 1,775,000,000USD | 1,817,000,000USD | 1,860,000,000USD |
| Total Liab | — | 8,780,000,000USD | 8,696,000,000USD | 8,148,000,000USD | 9,225,000,000USD | 8,848,000,000USD | 7,426,000,000USD | 7,300,000,000USD |
| Total Stockholder Equity | — | 3,203,000,000USD | 3,190,000,000USD | 3,157,000,000USD | 3,194,000,000USD | 3,117,000,000USD | 3,215,000,000USD | 3,413,000,000USD |
| Other Current Liab | — | 173,000,000USD | 250,000,000USD | 198,000,000USD | 211,000,000USD | 108,000,000USD | 126,000,000USD | 109,000,000USD |
| Common Stock | — | 3,208,000,000USD | 3,195,000,000USD | 3,162,000,000USD | 3,200,000,000USD | 3,123,000,000USD | 3,221,000,000USD | 3,419,000,000USD |
| Cash | — | 943,000,000USD | 960,000,000USD | 774,000,000USD | 880,000,000USD | 1,586,000,000USD | 328,000,000USD | 290,000,000USD |
| Cash And Short Term Investments | — | 943,000,000USD | 960,000,000USD | 774,000,000USD | 880,000,000USD | 1,586,000,000USD | 328,000,000USD | 290,000,000USD |
| Net Debt | — | 5,385,000,000USD | 5,242,000,000USD | 5,086,000,000USD | 5,754,000,000USD | 4,919,000,000USD | 5,015,000,000USD | 4,884,000,000USD |
| Short Term Debt | — | 617,000,000USD | 762,000,000USD | 999,000,000USD | 1,026,000,000USD | 519,000,000USD | 705,000,000USD | 100,000,000USD |
| Short Long Term Debt Total | — | 6,328,000,000USD | 6,202,000,000USD | 5,860,000,000USD | 6,634,000,000USD | 6,505,000,000USD | 5,343,000,000USD | 5,174,000,000USD |
| Long Term Investments | — | 615,000,000USD | 625,000,000USD | 638,000,000USD | 1,753,000,000USD | 1,754,000,000USD | 1,784,000,000USD | 1,856,000,000USD |
| Property Plant Equipment Gross | — | 18,936,000,000USD | 18,878,000,000USD | 18,421,000,000USD | 18,113,000,000USD | 17,894,000,000USD | 17,539,000,000USD | 17,460,000,000USD |
| Common Stock Shares Outstanding | — | 94,100,000shares | 94,000,000shares | 94,000,000shares | 94,000,000shares | 93,700,000shares | 93,500,000shares | 93,500,000shares |
| Non Current Assets Total | — | 18,085,000,000USD | 18,173,000,000USD | 17,911,000,000USD | 19,040,000,000USD | 19,323,000,000USD | 19,432,000,000USD | 20,052,000,000USD |
| Non Current Liabilities Total | — | 7,380,000,000USD | 7,128,000,000USD | 6,524,000,000USD | 7,330,000,000USD | 7,723,000,000USD | 6,339,000,000USD | 6,878,000,000USD |
| Non Current Liabilities Other | — | 1,198,000,000USD | 1,222,000,000USD | 1,249,000,000USD | 1,303,000,000USD | 1,321,000,000USD | 1,321,000,000USD | 1,401,000,000USD |
| Non Currrent Assets Other | — | 572,000,000USD | 221,000,000USD | 484,000,000USD | 583,000,000USD | 876,000,000USD | 804,000,000USD | 894,000,000USD |
| Net Working Capital | — | 28,000,000USD | -146,000,000USD | -410,000,000USD | -439,000,000USD | 954,000,000USD | -227,000,000USD | 430,000,000USD |
| Unclassified Current Liabilities | — | -617,000,000USD | -762,000,000USD | -999,000,000USD | -1,026,000,000USD | -499,000,000USD | -673,000,000USD | -64,000,000USD |
| Unclassified Non Current Liabilities | — | 471,000,000USD | 466,000,000USD | 414,000,000USD | 419,000,000USD | 416,000,000USD | 409,000,000USD | 403,000,000USD |
| Good Will | — | — | 0USD | 0USD | 0USD | 0USD | 253,000,000USD | 828,000,000USD |
| Unclassified Non Current Assets | — | — | 306,000,000USD | — | — | — | 219,000,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 19,595,000,000USD | 20,292,000,000USD | 22,511,000,000USD | 23,052,000,000USD | 18,976,000,000USD | 12,562,000,000USD | 12,256,000,000USD | 9,405,000,000USD |
| Intangible Assets | 1,648,000,000USD | 1,817,000,000USD | 1,987,000,000USD | 2,010,000,000USD | 2,768,000,000USD | 2,182,000,000USD | 2,282,000,000USD | 1,261,000,000USD |
| Other Current Assets | 121,000,000USD | 85,000,000USD | 107,000,000USD | 302,000,000USD | 25,000,000USD | 16,000,000USD | 16,000,000USD | 45,000,000USD |
| Total Liab | 8,696,000,000USD | 7,426,000,000USD | 8,454,000,000USD | 8,280,000,000USD | 7,817,000,000USD | 4,855,000,000USD | 5,190,000,000USD | 3,867,000,000USD |
| Total Stockholder Equity | 3,190,000,000USD | 3,215,000,000USD | 3,569,000,000USD | 3,325,000,000USD | 2,977,000,000USD | 2,354,000,000USD | 2,183,000,000USD | 2,346,000,000USD |
| Other Current Liab | 250,000,000USD | 126,000,000USD | 121,000,000USD | 311,000,000USD | 117,000,000USD | 107,000,000USD | 88,000,000USD | 78,000,000USD |
| Common Stock | 3,195,000,000USD | 3,221,000,000USD | 3,576,000,000USD | 3,332,000,000USD | 2,985,000,000USD | 2,362,000,000USD | 2,008,000,000USD | 1,804,000,000USD |
| Good Will | 0USD | 253,000,000USD | 833,000,000USD | 812,000,000USD | 891,000,000USD | 609,000,000USD | 609,000,000USD | 584,000,000USD |
| Cash | 960,000,000USD | 328,000,000USD | 274,000,000USD | 226,000,000USD | 147,000,000USD | 108,000,000USD | 128,000,000USD | 147,000,000USD |
| Cash And Short Term Investments | 960,000,000USD | 328,000,000USD | 274,000,000USD | 226,000,000USD | 147,000,000USD | 108,000,000USD | 128,000,000USD | 147,000,000USD |
| Total Current Assets | 1,422,000,000USD | 860,000,000USD | 2,216,000,000USD | 1,862,000,000USD | 1,410,000,000USD | 414,000,000USD | 433,000,000USD | 340,000,000USD |
| Total Current Liabilities | 1,568,000,000USD | 1,087,000,000USD | 1,671,000,000USD | 1,326,000,000USD | 1,261,000,000USD | 350,000,000USD | 301,000,000USD | 859,000,000USD |
| Net Debt | 5,242,000,000USD | 5,015,000,000USD | 6,015,000,000USD | 5,062,000,000USD | 5,180,000,000USD | 3,280,000,000USD | 4,016,000,000USD | 3,288,000,000USD |
| Short Term Debt | 762,000,000USD | 705,000,000USD | 1,348,000,000USD | 38,000,000USD | 33,000,000USD | 12,000,000USD | 12,000,000USD | 707,000,000USD |
| Short Long Term Debt | 762,000,000USD | 705,000,000USD | 1,348,000,000USD | 38,000,000USD | 33,000,000USD | 12,000,000USD | — | — |
| Short Long Term Debt Total | 6,202,000,000USD | 5,343,000,000USD | 6,289,000,000USD | 5,288,000,000USD | 5,327,000,000USD | 3,388,000,000USD | 4,144,000,000USD | 3,435,000,000USD |
| Long Term Debt | 5,440,000,000USD | 4,609,000,000USD | 4,941,000,000USD | 5,250,000,000USD | 5,294,000,000USD | 3,376,000,000USD | — | — |
| Long Term Investments | 625,000,000USD | 1,784,000,000USD | 1,853,000,000USD | 1,875,000,000USD | 1,896,000,000USD | 1,814,000,000USD | — | — |
| Net Receivables | 238,000,000USD | 339,000,000USD | 1,753,000,000USD | 1,285,000,000USD | 1,197,000,000USD | 266,000,000USD | 269,000,000USD | 148,000,000USD |
| Inventory | 103,000,000USD | 108,000,000USD | 82,000,000USD | 49,000,000USD | 41,000,000USD | 24,000,000USD | 20,000,000USD | — |
| Accounts Payable | 556,000,000USD | 224,000,000USD | 159,000,000USD | 954,000,000USD | 1,086,000,000USD | 209,000,000USD | 180,000,000USD | 55,000,000USD |
| Property Plant Equipment Net | 15,373,000,000USD | 14,555,000,000USD | 14,837,000,000USD | 14,191,000,000USD | 11,417,000,000USD | 7,163,000,000USD | 6,970,000,000USD | 6,770,000,000USD |
| Property Plant Equipment Gross | 18,878,000,000USD | 17,539,000,000USD | 17,299,000,000USD | 16,145,000,000USD | 13,124,000,000USD | 8,606,000,000USD | — | — |
| Accumulated Other Comprehensive Income | -5,000,000USD | -6,000,000USD | -7,000,000USD | -7,000,000USD | -8,000,000USD | -8,000,000USD | -8,000,000USD | -6,000,000USD |
| Common Stock Shares Outstanding | 93,900,000shares | 93,500,000shares | 91,600,000shares | 84,900,000shares | 77,400,000shares | 67,901,235shares | 75,800,000shares | 74,600,000shares |
| Non Current Assets Total | 18,173,000,000USD | 19,432,000,000USD | 20,295,000,000USD | 21,190,000,000USD | 17,566,000,000USD | 12,148,000,000USD | 11,823,000,000USD | 9,065,000,000USD |
| Non Current Liabilities Total | 7,128,000,000USD | 6,339,000,000USD | 6,783,000,000USD | 6,954,000,000USD | 6,556,000,000USD | 4,505,000,000USD | 4,889,000,000USD | 3,008,000,000USD |
| Non Current Liabilities Other | 1,222,000,000USD | 1,321,000,000USD | 1,458,000,000USD | 1,348,000,000USD | 383,000,000USD | 170,000,000USD | — | — |
| Non Currrent Assets Other | 221,000,000USD | 804,000,000USD | 570,000,000USD | 2,107,000,000USD | 272,000,000USD | 131,000,000USD | 137,000,000USD | 128,000,000USD |
| Net Working Capital | -146,000,000USD | -227,000,000USD | 545,000,000USD | 536,000,000USD | 149,000,000USD | 64,000,000USD | — | — |
| Unclassified Non Current Assets | 306,000,000USD | 219,000,000USD | 215,000,000USD | — | 322,000,000USD | 249,000,000USD | 1,825,000,000USD | 322,000,000USD |
| Unclassified Current Liabilities | -762,000,000USD | -673,000,000USD | -1,305,000,000USD | -15,000,000USD | — | 10,000,000USD | 21,000,000USD | 19,000,000USD |
| Unclassified Non Current Liabilities | 466,000,000USD | 409,000,000USD | 384,000,000USD | 356,000,000USD | 879,000,000USD | 959,000,000USD | 4,889,000,000USD | 3,008,000,000USD |
| Unclassified Equity | — | — | — | — | — | — | 183,000,000USD | 548,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -48,000,000USD | 29,000,000USD | -34,000,000USD | 36,000,000USD | -328,000,000USD | -420,000,000USD | -83,000,000USD | 57,000,000USD |
| Depreciation | 160,000,000USD | 166,000,000USD | 162,000,000USD | 162,000,000USD | 156,000,000USD | 158,000,000USD | 159,000,000USD | 158,000,000USD |
| Other Non Cash Items | 21,000,000USD | -423,000,000USD | 46,000,000USD | 58,000,000USD | 378,000,000USD | 545,000,000USD | 81,000,000USD | -26,000,000USD |
| Change In Working Capital | -95,000,000USD | 106,000,000USD | 16,000,000USD | 17,000,000USD | -75,000,000USD | 75,000,000USD | 16,000,000USD | 12,000,000USD |
| Total Cash From Operating Activities | -5,000,000USD | -123,000,000USD | 231,000,000USD | 232,000,000USD | 90,000,000USD | 283,000,000USD | 208,000,000USD | 231,000,000USD |
| Capital Expenditures | -25,000,000USD | -274,000,000USD | -514,000,000USD | -81,000,000USD | -89,000,000USD | -52,000,000USD | -56,000,000USD | -69,000,000USD |
| Free Cash Flow | -30,000,000USD | -397,000,000USD | -283,000,000USD | 151,000,000USD | 1,000,000USD | 231,000,000USD | 152,000,000USD | 162,000,000USD |
| Total Cashflows From Investing Activities | -19,000,000USD | 27,000,000USD | 380,000,000USD | 314,000,000USD | -49,000,000USD | -201,000,000USD | 596,000,000USD | 706,000,000USD |
| Net Borrowings | 125,000,000USD | 364,000,000USD | -771,000,000USD | 134,000,000USD | 1,218,000,000USD | 135,000,000USD | -602,000,000USD | — |
| Total Cash From Financing Activities | 2,000,000USD | 344,000,000USD | -766,000,000USD | -1,202,000,000USD | 1,217,000,000USD | -100,000,000USD | -779,000,000USD | -917,000,000USD |
| Dividends Paid | -25,000,000USD | -26,000,000USD | -44,000,000USD | -330,000,000USD | -21,000,000USD | -220,000,000USD | -222,000,000USD | -186,000,000USD |
| Issuance Of Capital Stock | 3,000,000USD | 0USD | 0USD | 1,000,000USD | 3,000,000USD | 0USD | 0USD | 0USD |
| Change In Cash | -22,000,000USD | 186,000,000USD | -155,000,000USD | -656,000,000USD | 1,258,000,000USD | -18,000,000USD | 25,000,000USD | 20,000,000USD |
| Begin Period Cash Flow | 1,023,000,000USD | 774,000,000USD | 929,000,000USD | 1,586,000,000USD | 328,000,000USD | 346,000,000USD | 321,000,000USD | 301,000,000USD |
| End Period Cash Flow | 1,001,000,000USD | 960,000,000USD | 774,000,000USD | 930,000,000USD | 1,586,000,000USD | 328,000,000USD | 346,000,000USD | 321,000,000USD |
| Other Cashflows From Investing Activities | 6,000,000USD | -823,000,000USD | 7,000,000USD | 395,000,000USD | 40,000,000USD | -56,000,000USD | 685,000,000USD | 977,000,000USD |
| Other Cashflows From Financing Activities | -104,000,000USD | 35,000,000USD | 63,000,000USD | -1,007,000,000USD | 17,000,000USD | -78,000,000USD | 45,000,000USD | -208,000,000USD |
| Unclassified Operating Cash Flow | -43,000,000USD | — | 41,000,000USD | -41,000,000USD | -41,000,000USD | -75,000,000USD | 35,000,000USD | 30,000,000USD |
| Unclassified Financing Cash Flow | 3,000,000USD | -29,000,000USD | -14,000,000USD | — | — | 63,000,000USD | — | -523,000,000USD |
| Unclassified Investing Cash Flow | — | 1,124,000,000USD | 255,000,000USD | -314,000,000USD | 49,000,000USD | 15,000,000USD | -629,000,000USD | -908,000,000USD |
| Investments | — | — | 632,000,000USD | 314,000,000USD | -49,000,000USD | -108,000,000USD | 596,000,000USD | 706,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -28,000,000USD | -411,000,000USD | 218,000,000USD | 1,121,000,000USD | 424,000,000USD | -238,000,000USD | -404,000,000USD | 267,000,000USD |
| Depreciation | 647,000,000USD | 632,000,000USD | 635,000,000USD | 573,000,000USD | 405,000,000USD | 374,000,000USD | 331,000,000USD | 203,000,000USD |
| Other Non Cash Items | 98,000,000USD | 564,000,000USD | -43,000,000USD | -1,107,000,000USD | -173,000,000USD | 554,000,000USD | 469,000,000USD | -104,000,000USD |
| Change In Working Capital | 64,000,000USD | 14,000,000USD | -113,000,000USD | 18,000,000USD | -25,000,000USD | 1,000,000USD | -24,000,000USD | -27,000,000USD |
| Total Cash From Operating Activities | 739,000,000USD | 800,000,000USD | 731,000,000USD | 776,000,000USD | 677,000,000USD | 665,000,000USD | 346,000,000USD | 362,000,000USD |
| Capital Expenditures | -958,000,000USD | -241,000,000USD | -1,269,000,000USD | -1,351,000,000USD | -113,000,000USD | -334,000,000USD | -93,000,000USD | -25,000,000USD |
| Free Cash Flow | -219,000,000USD | 559,000,000USD | -538,000,000USD | -575,000,000USD | 564,000,000USD | 331,000,000USD | 253,000,000USD | 337,000,000USD |
| Total Cashflows From Investing Activities | 630,000,000USD | 1,236,000,000USD | -194,000,000USD | -1,194,000,000USD | -2,301,000,000USD | -681,000,000USD | -2,349,000,000USD | -763,000,000USD |
| Net Borrowings | 945,000,000USD | -991,000,000USD | 839,000,000USD | -39,000,000USD | 1,721,000,000USD | — | — | — |
| Total Cash From Financing Activities | -674,000,000USD | -2,002,000,000USD | -527,000,000USD | 551,000,000USD | 1,663,000,000USD | -4,000,000USD | 1,969,000,000USD | 371,000,000USD |
| Dividends Paid | -421,000,000USD | -816,000,000USD | -741,000,000USD | -636,000,000USD | -619,000,000USD | -449,000,000USD | -383,000,000USD | -303,000,000USD |
| Issuance Of Capital Stock | 4,000,000USD | 3,000,000USD | 315,000,000USD | 147,000,000USD | 50,000,000USD | 2,000,000USD | — | — |
| Change In Cash | 695,000,000USD | 34,000,000USD | 10,000,000USD | 133,000,000USD | 39,000,000USD | -20,000,000USD | -34,000,000USD | -32,000,000USD |
| Begin Period Cash Flow | 328,000,000USD | 294,000,000USD | 284,000,000USD | 151,000,000USD | 112,000,000USD | 132,000,000USD | 166,000,000USD | 198,000,000USD |
| End Period Cash Flow | 1,023,000,000USD | 328,000,000USD | 294,000,000USD | 284,000,000USD | 151,000,000USD | 112,000,000USD | 132,000,000USD | 166,000,000USD |
| Other Cashflows From Investing Activities | 449,000,000USD | 1,823,000,000USD | -149,000,000USD | 942,000,000USD | 164,000,000USD | 31,000,000USD | 66,000,000USD | 28,000,000USD |
| Other Cashflows From Financing Activities | -1,129,000,000USD | -198,000,000USD | -940,000,000USD | 1,079,000,000USD | 511,000,000USD | 914,000,000USD | 1,762,000,000USD | 821,000,000USD |
| Unclassified Operating Cash Flow | -42,000,000USD | — | 34,000,000USD | 171,000,000USD | 46,000,000USD | -26,000,000USD | -26,000,000USD | 23,000,000USD |
| Unclassified Investing Cash Flow | 1,139,000,000USD | -1,582,000,000USD | 1,418,000,000USD | 409,000,000USD | -51,000,000USD | 303,000,000USD | -2,322,000,000USD | -766,000,000USD |
| Unclassified Financing Cash Flow | -73,000,000USD | — | — | — | — | -471,000,000USD | 590,000,000USD | -147,000,000USD |
| Investments | — | 1,236,000,000USD | -194,000,000USD | -1,194,000,000USD | -2,301,000,000USD | -681,000,000USD | — | — |
| Change To Account Receivables | — | — | — | — | — | — | — | -18,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2022Quarterly · 2022-09-30 | Product | Natural Gas Transportation Services | 64,000,000 | USD | 0001603145-23-000046 |
| Q3 2022Quarterly · 2022-09-30 | Product | Other | 6,000,000 | USD | 0001603145-23-000046 |
| Q3 2022Quarterly · 2022-09-30 | Product | Renewable Energy Sales | 232,000,000 | USD | 0001603145-23-000046 |
| Q2 2022Quarterly · 2022-06-30 | Product | Natural Gas Transportation Services | 59,000,000 | USD | 0001603145-23-000034 |
| Q2 2022Quarterly · 2022-06-30 | Product | Other | 9,000,000 | USD | 0001603145-23-000034 |
| Q2 2022Quarterly · 2022-06-30 | Product | Renewable Energy Sales | 294,000,000 | USD | 0001603145-23-000034 |
| Q1 2022Quarterly · 2022-03-31 | Product | Natural Gas Transportation Services | 58,000,000 | USD | 0001603145-23-000017 |
| Q1 2022Quarterly · 2022-03-31 | Product | Other | 3,000,000 | USD | 0001603145-23-000017 |
| Q1 2022Quarterly · 2022-03-31 | Product | Renewable Energy Sales | 220,000,000 | USD | 0001603145-23-000017 |
| Q3 2021Quarterly · 2021-09-30 | Product | Natural Gas Transportation Services | 58,000,000 | USD | 0001603145-22-000040 |
| Q3 2021Quarterly · 2021-09-30 | Product | Other | 4,000,000 | USD | 0001603145-22-000040 |
| Q3 2021Quarterly · 2021-09-30 | Product | Renewable Energy Sales | 190,000,000 | USD | 0001603145-22-000040 |
| Q2 2021Quarterly · 2021-06-30 | Product | Natural Gas Transportation Services | 59,000,000 | USD | 0001603145-22-000032 |
| Q2 2021Quarterly · 2021-06-30 | Product | Other | 3,000,000 | USD | 0001603145-22-000032 |
| Q2 2021Quarterly · 2021-06-30 | Product | Renewable Energy Sales | 191,000,000 | USD | 0001603145-22-000032 |
| Q1 2021Quarterly · 2021-03-31 | Product | Natural Gas Transportation Services | 60,000,000 | USD | 0001603145-22-000018 |
| Q1 2021Quarterly · 2021-03-31 | Product | Other | 37,000,000 | USD | 0001603145-22-000018 |
| Q1 2021Quarterly · 2021-03-31 | Product | Renewable Energy Sales | 149,000,000 | USD | 0001603145-22-000018 |
| Q3 2020Quarterly · 2020-09-30 | Product | Natural Gas Transportation Services | 53,000,000 | USD | 0001603145-21-000064 |
| Q3 2020Quarterly · 2020-09-30 | Product | Other | 3,000,000 | USD | 0001603145-21-000064 |
| Q3 2020Quarterly · 2020-09-30 | Product | Renewable Energy Sales | 184,000,000 | USD | 0001603145-21-000064 |
| Q2 2020Quarterly · 2020-06-30 | Product | Natural Gas Transportation Services | 50,000,000 | USD | 0001603145-21-000052 |
| Q2 2020Quarterly · 2020-06-30 | Product | Other | 5,000,000 | USD | 0001603145-21-000052 |
| Q2 2020Quarterly · 2020-06-30 | Product | Renewable Energy Sales | 198,000,000 | USD | 0001603145-21-000052 |
| FY 2019Yearly · 2019-12-31 | Product | Natural Gas Transportation Services | 207,000,000 | USD | 0001603145-20-000006 |
| FY 2019Yearly · 2019-12-31 | Product | Other | 24,000,000 | USD | 0001603145-20-000006 |
| FY 2019Yearly · 2019-12-31 | Product | Renewable Energy Sales | 624,000,000 | USD | 0001603145-20-000006 |
| FY 2018Yearly · 2018-12-31 | Product | Natural Gas Transportation Services | 215,000,000 | USD | 0001603145-20-000006 |
| FY 2018Yearly · 2018-12-31 | Product | Other | 43,000,000 | USD | 0001603145-20-000006 |
| FY 2018Yearly · 2018-12-31 | Product | Renewable Energy Sales | 513,000,000 | USD | 0001603145-20-000006 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.