marketcaparena

WTRG

Essential Utilities, Inc.

Company overview

Market capitalization
$11.06B
Employees
3,303
Latest publication
2026-09-29
About Essential Utilities, Inc.

Essential Utilities, Inc., through its subsidiaries, operates regulated utilities that provide water, wastewater, and natural gas services in the United States. The company operates through Regulated Water; and Regulated Natural Gas segments. It also provides utility service line protection solutions and repair services to households; gas marketing and production activities; and natural gas distribution services. The company serves approximately 5.5 million residential water, commercial water, fire protection, industrial water, wastewater, and other water and utility customers in Pennsylvania, Ohio, Texas, Illinois, North Carolina, New Jersey, Indiana, Virginia, and Kentucky under the Aqua and Peoples brands. The company was formerly known as Aqua America, Inc. and changed its name to Essential Utilities, Inc. in February 2020. Essential Utilities, Inc. was founded in 1886 and is headquartered in Bryn Mawr, Pennsylvania.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue530,854,000USD861,759,000USD699,111,000USD476,971,000USD514,907,000USD783,626,000USD604,383,000USD435,255,000USD
Operating Income193,273,000USD310,640,000USD227,004,000USD169,771,000USD185,271,000USD338,905,000USD226,626,000USD155,089,000USD
Total Other Income Expense Net-84,157,000USD-79,861,000USD-79,159,000USD-73,395,000USD-72,872,000USD-75,711,000USD-70,769,000USD-69,847,000USD
Interest Income510,000USD1,611,000USD94,000USD1,079,000USD301,000USD229,000USD659,000USD1,394,000USD
Interest Expense89,111,000USD87,307,000USD84,938,000USD82,269,000USD79,809,000USD82,065,000USD79,303,000USD76,846,000USD
Litigation Settlement Expense10,234,000USD———————
Income Before Tax109,116,000USD230,779,000USD147,845,000USD96,376,000USD112,399,000USD263,194,000USD155,857,000USD85,242,000USD
Income Tax Expense3,391,000USD6,387,000USD15,169,000USD4,299,000USD4,572,000USD-20,595,000USD-28,898,000USD15,840,000USD
Net Income105,725,000USD224,392,000USD132,676,000USD92,077,000USD107,827,000USD283,789,000USD184,755,000USD69,402,000USD
Cost Of Revenue—525,139,000USD447,626,000USD175,940,000USD205,245,000USD322,465,000USD257,981,000USD163,463,000USD
Gross Profit—336,620,000USD251,485,000USD301,031,000USD309,662,000USD461,161,000USD346,402,000USD271,792,000USD
Unclassified Operating Expenses—25,980,000USD24,481,000USD131,606,000USD124,391,000USD122,256,000USD119,776,000USD116,703,000USD
Total Operating Expenses—25,980,000USD24,481,000USD131,606,000USD124,391,000USD122,256,000USD119,776,000USD116,703,000USD
Net Interest Income—-85,696,000USD-84,844,000USD-81,190,000USD-79,508,000USD-81,836,000USD-78,644,000USD-75,452,000USD
Tax Provision—6,387,000USD15,169,000USD4,299,000USD4,572,000USD-20,595,000USD-28,898,000USD15,840,000USD
Net Income From Continuing Ops—224,392,000USD132,676,000USD92,077,000USD107,827,000USD283,789,000USD184,755,000USD69,402,000USD
Ebit—318,086,000USD232,783,000USD178,645,000USD192,208,000USD345,259,000USD235,160,000USD162,088,000USD
Ebitda—428,815,000USD340,292,000USD285,711,000USD295,727,000USD444,636,000USD331,661,000USD254,689,000USD
Depreciation And Amortization—110,729,000USD107,509,000USD107,066,000USD103,519,000USD99,377,000USD96,501,000USD92,601,000USD
Reconciled Depreciation—110,729,000USD107,509,000USD107,066,000USD103,519,000USD99,377,000USD96,501,000USD92,601,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue2,474,615,000USD2,086,112,999USD2,053,824,000USD2,288,032,000USD1,878,144,000USD1,462,698,000USD889,692,000USD838,091,000USD
Cost Of Revenue1,460,892,000USD864,259,000USD927,824,000USD1,215,644,000USD890,842,000USD694,356,000USD333,102,000USD308,478,000USD
Gross Profit1,013,723,000USD1,221,854,000USD1,126,000,000USD1,072,388,000USD987,302,000USD768,342,000USD556,590,000USD529,613,000USD
Unclassified Operating Expenses92,772,000USD464,186,000USD433,903,000USD321,177,000USD297,952,000USD257,059,000USD213,690,000USD201,618,000USD
Total Operating Expenses92,772,000USD464,186,000USD433,903,000USD411,201,000USD384,593,000USD333,656,000USD216,431,000USD206,435,000USD
Operating Income920,951,000USD757,668,000USD692,097,000USD661,187,000USD602,709,000USD434,686,000USD340,159,000USD323,178,000USD
Interest Income1,703,000USD3,318,000USD3,463,000USD3,675,000USD2,384,000USD5,363,000USD25,406,000USD143,577,000USD
Interest Expense329,081,000USD302,467,000USD283,362,000USD238,116,000USD207,709,000USD188,435,000USD125,383,000USD98,902,000USD
Net Interest Income-327,378,000USD-299,149,000USD-275,748,000USD-234,441,000USD-205,325,000USD-183,072,000USD-99,977,000USD-98,902,000USD
Income Before Tax619,814,000USD573,478,000USD431,781,000USD450,908,000USD422,000,000USD264,971,000USD211,526,000USD178,319,000USD
Income Tax Expense3,445,000USD-21,836,000USD-66,445,000USD-14,329,000USD-9,612,000USD-19,878,000USD-13,017,000USD-13,669,000USD
Tax Provision3,445,000USD-21,836,000USD-45,604,000USD-14,329,000USD-9,612,000USD-19,878,000USD-13,017,000USD-13,669,000USD
Net Income616,369,000USD595,314,000USD498,226,000USD465,237,000USD431,612,000USD284,849,000USD224,543,000USD191,988,000USD
Net Income From Continuing Ops616,369,000USD595,314,000USD477,710,000USD465,237,000USD431,612,000USD284,849,000USD224,543,000USD191,988,000USD
Ebit948,895,000USD875,945,000USD715,143,000USD689,024,000USD629,709,000USD453,406,000USD336,909,000USD277,373,000USD
Ebitda1,366,366,000USD1,245,497,000USD1,058,838,000USD1,010,201,000USD927,661,000USD710,465,000USD493,385,000USD424,046,000USD
Depreciation And Amortization417,471,000USD369,552,000USD343,695,000USD321,177,000USD297,952,000USD257,059,000USD156,476,000USD146,673,000USD
Reconciled Depreciation417,471,000USD369,552,000USD336,415,000USD321,177,000USD297,952,000USD257,059,000USD156,476,000USD146,673,000USD
Total Other Income Expense Net-301,137,000USD-184,190,000USD-260,316,000USD-210,279,000USD-180,709,000USD-169,715,000USD-128,633,000USD-144,859,000USD
Selling General Administrative———90,024,000USD86,641,000USD76,597,000USD2,741,000USD4,817,000USD
Non Operating Income Net Other———27,837,000USD27,000,000USD22,094,000USD-5,460,000USD-48,038,000USD
Net Income Applicable To Common Shares———465,237,000USD431,612,000USD284,849,000USD224,543,000USD191,988,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets19,941,987,000USD19,780,115,000USD19,894,479,000USD18,893,132,000USD18,554,285,000USD18,327,161,000USD18,026,554,000USD17,564,626,000USD
Cash And Equivalents8,634,000USD———————
Total Current Assets465,309,000USD622,630,000USD610,396,000USD433,570,000USD439,378,000USD494,481,000USD485,911,000USD373,933,000USD
Other Current Assets33,504,000USD55,970,000USD78,889,000USD60,557,000USD43,015,000USD52,291,000USD73,993,000USD56,405,000USD
Total Liabilities12,923,731,000USD———————
Total Current Liabilities598,989,000USD654,446,000USD764,483,000USD728,110,000USD598,763,000USD756,608,000USD974,668,000USD683,143,000USD
Other Current Liabilities168,615,000USD———————
Other Non Current Liabilities71,631,000USD———————
Total Stockholder Equity7,018,256,000USD6,893,209,000USD6,857,456,000USD6,816,299,000USD6,720,202,000USD6,460,091,000USD6,198,809,000USD6,180,934,000USD
Total Equity Including Noncontrolling Interest7,018,256,000USD———————
Short Long Term Debt84,624,000USD62,054,000USD171,961,000USD232,129,000USD150,178,000USD231,812,000USD329,349,000USD172,235,000USD
Long Term Debt8,421,198,000USD8,361,623,000USD8,110,167,000USD7,692,091,000USD7,622,994,000USD7,524,985,000USD7,368,381,000USD7,230,168,000USD
Deferred Revenue Non Current118,410,000USD———————
Net Receivables207,802,000USD418,538,000USD384,276,000USD242,972,000USD280,800,000USD360,412,000USD308,832,000USD203,862,000USD
Property Plant Equipment Net14,769,924,000USD14,465,766,000USD14,289,605,000USD13,926,719,000USD13,607,956,000USD13,350,419,000USD13,174,739,000USD12,848,332,000USD
Goodwill2,349,025,000USD———————
Intangible Assets2,793,000USD2,872,999USD2,953,999USD3,035,000USD3,112,000USD3,194,000USD3,273,000USD3,351,000USD
Accounts Payable198,930,000USD183,890,000USD276,080,000USD197,258,000USD198,132,000USD182,914,000USD258,615,000USD231,443,000USD
Common Stock143,631,000USD143,426,000USD143,253,000USD143,195,000USD141,951,000USD140,053,000USD139,105,000USD138,975,000USD
Retained Earnings2,416,322,000USD2,310,842,000USD2,280,669,000USD2,244,995,000USD2,249,401,000USD2,143,020,000USD1,949,492,000USD1,943,876,000USD
Total Liab—12,886,906,000USD13,037,023,000USD12,076,833,000USD11,834,083,000USD11,867,070,000USD11,827,745,000USD11,383,692,000USD
Other Current Liab—408,502,000USD284,285,000USD298,723,000USD225,970,000USD306,946,000USD348,485,000USD246,322,000USD
Capital Stock—143,426,000USD143,253,000USD143,195,000USD141,951,000USD140,053,000USD139,105,000USD138,975,000USD
Good Will—2,349,059,000USD2,348,559,000USD2,348,559,000USD2,340,709,000USD2,340,713,000USD2,340,713,000USD2,340,719,000USD
Cash—75,926,000USD34,778,000USD6,397,000USD25,071,000USD20,784,000USD9,156,000USD8,436,000USD
Cash And Short Term Investments—75,926,000USD34,778,000USD6,397,000USD25,071,000USD20,784,000USD9,156,000USD8,436,000USD
Net Debt—8,367,827,000USD8,301,115,000USD7,940,827,000USD7,772,583,000USD7,762,047,000USD7,716,021,000USD7,423,120,000USD
Short Term Debt—62,054,000USD204,118,000USD232,129,000USD150,178,000USD231,812,000USD329,349,000USD172,235,000USD
Short Long Term Debt Total—8,443,753,000USD8,335,893,000USD7,947,224,000USD7,797,654,000USD7,782,831,000USD7,725,177,000USD7,431,556,000USD
Inventory—72,196,000USD112,453,000USD123,644,000USD90,492,000USD60,994,000USD93,930,000USD105,230,000USD
Property Plant Equipment Gross—17,967,605,000USD17,716,640,000USD17,295,211,000USD16,885,989,000USD16,568,441,000USD16,306,640,000USD15,923,921,000USD
Common Stock Shares Outstanding—283,636,000shares283,598,000shares282,298,000shares280,725,000shares275,687,000shares275,161,000shares274,543,000shares
Non Current Assets Total—19,157,485,000USD19,284,083,000USD18,459,562,000USD18,114,907,000USD17,832,680,000USD17,540,643,000USD17,190,693,000USD
Non Current Liabilities Total—12,232,460,000USD12,272,540,000USD11,348,723,000USD11,235,320,000USD11,110,462,000USD10,853,077,000USD10,700,549,000USD
Non Current Liabilities Other—787,759,000USD787,020,000USD748,427,000USD714,307,000USD716,016,000USD712,773,000USD699,283,000USD
Non Currrent Assets Other—2,277,818,000USD2,178,024,000USD2,181,249,000USD2,163,130,000USD2,136,928,000USD1,885,472,000USD1,996,879,000USD
Net Working Capital—-31,816,000USD-154,087,000USD-294,540,000USD-159,385,000USD-262,127,000USD-488,757,000USD-309,210,000USD
Unclassified Current Liabilities—-62,054,000USD-171,961,000USD-232,129,000USD-125,695,000USD-196,876,000USD-291,130,000USD-139,092,000USD
Unclassified Non Current Liabilities—3,083,078,000USD3,375,353,000USD2,908,205,000USD2,898,019,000USD2,869,461,000USD2,771,923,000USD2,771,098,000USD
Unclassified Equity—4,295,515,000USD4,290,281,000USD4,284,914,000USD4,186,899,000USD4,036,965,000USD3,971,107,000USD3,959,108,000USD
Unclassified Non Current Assets——464,941,001USD—————
Accumulated Other Comprehensive Income———0USD————
Other Assets——————-432,779,000USD—
Current Deferred Revenue———————-231,443,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets19,894,479,000USD18,026,554,000USD16,841,459,000USD15,719,107,000USD14,658,278,000USD13,705,277,000USD9,361,985,000USD6,964,496,000USD
Intangible Assets2,953,999USD3,273,000USD3,593,000USD4,604,000USD5,764,000USD7,241,000USD——
Other Current Assets78,889,000USD73,993,000USD128,964,000USD70,198,000USD56,747,000USD43,679,000USD20,206,000USD26,476,000USD
Total Liab13,037,023,000USD11,827,745,000USD10,945,276,000USD10,341,721,000USD9,473,828,000USD9,021,400,000USD5,481,125,000USD4,955,132,000USD
Total Stockholder Equity6,857,456,000USD6,198,809,000USD5,896,183,000USD5,377,386,000USD5,184,450,000USD4,683,877,000USD3,880,860,000USD2,009,364,000USD
Other Current Liab284,285,000USD348,485,000USD308,557,000USD320,777,000USD247,061,000USD226,661,000USD94,992,000USD70,689,000USD
Common Stock143,253,000USD139,105,000USD138,297,000USD133,486,000USD128,050,000USD124,285,000USD111,935,000USD90,576,000USD
Capital Stock143,253,000USD139,105,000USD138,297,000USD133,486,000USD128,050,000USD124,285,000USD111,935,000USD90,576,000USD
Retained Earnings2,280,669,000USD1,949,492,000USD1,706,675,000USD1,534,331,000USD1,434,201,000USD1,261,862,000USD1,210,072,000USD1,174,245,000USD
Good Will2,348,559,000USD2,340,713,000USD2,340,738,000USD2,340,792,000USD2,340,815,000USD2,324,547,000USD63,822,000USD52,726,000USD
Cash34,778,000USD9,156,000USD4,612,000USD11,398,000USD10,567,000USD4,827,000USD1,868,922,000USD3,627,000USD
Cash And Short Term Investments34,778,000USD9,156,000USD4,612,000USD11,398,000USD10,567,000USD4,827,000USD1,868,922,000USD3,627,000USD
Total Current Assets610,396,000USD485,911,000USD491,979,000USD658,159,000USD437,795,000USD380,220,000USD2,015,127,000USD147,172,000USD
Total Current Liabilities764,483,000USD974,668,000USD797,927,000USD1,021,869,000USD675,063,000USD603,873,000USD323,461,000USD398,977,000USD
Net Debt8,301,115,000USD7,716,021,000USD7,083,436,000USD6,825,181,000USD6,014,313,000USD5,721,110,000USD1,216,825,000USD2,554,831,000USD
Short Term Debt204,118,000USD329,349,000USD227,538,000USD427,856,000USD197,146,000USD162,551,000USD130,775,000USD228,723,000USD
Short Long Term Debt171,961,000USD329,349,000USD227,538,000USD427,856,000USD197,146,000USD162,551,000USD141,719,000USD168,944,000USD
Short Long Term Debt Total8,335,893,000USD7,725,177,000USD7,088,048,000USD6,836,579,000USD6,024,880,000USD5,725,937,000USD3,085,747,000USD2,558,458,000USD
Long Term Debt8,110,167,000USD7,368,381,000USD6,826,085,000USD6,371,057,000USD5,779,504,000USD5,507,744,000USD2,943,327,000USD2,398,464,000USD
Net Receivables384,276,000USD308,832,000USD245,736,000USD376,828,000USD260,921,000USD273,313,000USD107,620,000USD101,225,000USD
Inventory112,453,000USD93,930,000USD112,667,000USD199,735,000USD109,560,000USD58,401,000USD18,379,000USD15,844,000USD
Accounts Payable276,080,000USD258,615,000USD221,191,000USD238,843,000USD192,932,000USD177,489,000USD74,919,000USD77,331,000USD
Property Plant Equipment Net14,289,605,000USD13,174,739,000USD12,134,488,000USD11,172,680,000USD10,300,796,000USD9,573,211,000USD6,358,657,000USD5,930,326,000USD
Property Plant Equipment Gross17,716,640,000USD16,306,640,000USD15,014,437,000USD13,737,387,000USD12,610,376,000USD9,573,211,000USD12,867,000USD7,648,469,000USD
Common Stock Shares Outstanding280,619,000shares274,421,000shares267,659,000shares262,868,000shares258,180,000shares254,629,000shares215,931,000shares178,399,000shares
Non Current Assets Total19,284,083,000USD17,540,643,000USD16,349,480,000USD15,060,948,000USD14,220,483,000USD13,325,057,000USD7,346,858,000USD6,817,324,000USD
Non Current Liabilities Total12,272,540,000USD10,853,077,000USD10,147,349,000USD9,319,852,000USD8,798,765,000USD8,417,527,000USD5,157,664,000USD4,556,155,000USD
Non Current Liabilities Other787,020,000USD712,773,000USD669,152,000USD1,450,631,000USD1,460,875,000USD1,497,029,000USD1,175,590,000USD2,157,691,000USD
Non Currrent Assets Other2,178,024,000USD1,885,472,000USD1,870,661,000USD1,542,872,000USD1,573,108,000USD1,420,058,000USD918,395,000USD-18,090,000USD
Net Working Capital-154,087,000USD-488,757,000USD-305,948,000USD-363,710,000USD-237,268,000USD-223,653,000USD1,693,889,000USD-251,805,000USD
Unclassified Non Current Assets464,941,001USD-6,813,714,000USD—-1,542,872,000USD-3,968,617,000USD-1,480,392,000USD-920,784,000USD—
Unclassified Current Liabilities-171,961,000USD-291,130,000USD-186,897,000USD-435,669,000USD-159,222,000USD-125,379,000USD-118,944,000USD-146,710,000USD
Unclassified Non Current Liabilities3,375,353,000USD2,771,923,000USD2,652,112,000USD-2,758,731,000USD-5,429,492,000USD-2,755,127,000USD-2,104,715,000USD-2,964,616,000USD
Unclassified Equity4,290,281,000USD3,971,107,000USD3,912,914,000USD3,659,776,000USD3,577,764,000USD3,254,772,000USD2,524,620,000USD729,802,000USD
Other Assets—6,950,160,000USD1USD1,542,872,000USD3,968,617,000USD1,480,392,000USD920,784,000USD827,313,000USD
Current Deferred Revenue——-562,101,000USD42,206,000USD-192,932,000USD-177,489,000USD-74,919,000USD-77,331,000USD
Accumulated Other Comprehensive Income——0USD0USD0USD0USD0USD0USD
Deferred Long Term Liab———1,345,766,000USD3,968,617,000USD1,258,098,000USD936,158,000USD806,925,000USD
Other Liab———2,911,129,000USD3,019,261,000USD2,909,783,000USD2,207,304,000USD2,157,691,000USD
Accumulated Depreciation———-2,606,441,000USD-2,358,510,000USD-2,107,142,000USD-1,856,146,000USD-1,718,143,000USD
Treasury Stock———-83,693,000USD-83,615,000USD-81,327,000USD-77,702,000USD-75,835,000USD
Net Tangible Assets———3,184,388,000USD5,184,450,000USD2,506,745,000USD3,924,239,000USD1,956,638,000USD
Long Term Investments—————0USD5,984,000USD6,959,000USD
Short Term Investments—————1,258,098,000USD5,984,000USD6,959,000USD
Unclassified Current Assets—————-1,258,098,000USD—-6,959,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation224,021,000USD
Stock Based Compensation7,214,000USD
Deferred Income Tax5,048,000USD
Change To Liabilities-65,378,000USD
Change In Working Capital-66,922,000USD
Operating Cash Flow588,980,000USD
Other Investing Activities1,623,000USD
Unclassified Investing Cash Flow-667,587,000USD
Investing Cash Flow-665,964,000USD
Net Debt Issuance-292,416,000USD
Net Common Stock Issuance-2,945,000USD
Common Dividends Paid-194,169,000USD
Other Financing Activities26,000USD
Unclassified Financing Cash Flow540,344,000USD
Financing Cash Flow50,840,000USD
Change In Cash-26,144,000USD
End Cash Flow8,634,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income224,392,000USD132,676,000USD92,077,000USD107,827,000USD283,789,000USD184,755,000USD69,402,000USD75,385,000USD
Depreciation110,729,000USD107,509,000USD107,066,000USD103,519,000USD99,377,000USD96,501,000USD92,601,000USD90,646,000USD
Stock Based Compensation2,678,000USD1,012,000USD4,934,000USD4,305,000USD2,604,000USD4,422,000USD1,538,000USD2,764,000USD
Other Non Cash Items7,077,999USD6,769,000USD34,973,000USD5,841,000USD-10,577,000USD-988,000USD-15,613,000USD1,932,000USD
Change To Account Receivables3,311,000USD—-21,815,000USD45,041,000USD-9,126,000USD-93,792,000USD-30,765,000USD21,100,000USD
Change In Working Capital-81,202,000USD-54,287,000USD-7,630,000USD48,924,000USD-57,071,000USD-107,532,000USD34,183,000USD15,067,000USD
Total Cash From Operating Activities265,404,999USD206,112,000USD232,513,000USD272,317,000USD299,517,000USD147,833,000USD196,084,000USD185,713,000USD
Capital Expenditures-287,452,999USD-446,891,000USD-406,928,000USD-342,090,000USD-270,539,000USD-397,249,000USD-383,630,000USD-295,870,000USD
Free Cash Flow-22,048,000USD-240,779,000USD-174,415,000USD-69,773,000USD28,978,000USD-249,416,000USD-187,546,000USD-110,157,000USD
Investments20,000,000USD-2,775,000USD-429,095,000USD-344,949,000USD-287,880,000USD-397,237,000USD-383,933,000USD-295,628,000USD
Total Cashflows From Investing Activities-267,461,000USD-448,820,000USD-429,095,000USD-344,949,000USD-287,880,000USD-397,237,000USD-383,933,000USD-295,628,000USD
Net Borrowings128,137,000USD355,051,000USD174,778,000USD16,517,000USD18,544,000USD326,827,000USD228,760,000USD—
Total Cash From Financing Activities43,204,000USD271,089,000USD177,908,000USD76,919,000USD-9,000USD250,124,000USD177,466,000USD93,534,000USD
Dividends Paid-96,996,000USD-96,949,000USD-96,159,000USD-91,250,000USD-89,463,000USD-89,381,000USD-89,081,000USD-84,000,000USD
Sale Purchase Of Stock-2,925,000USD-9,000USD-38,000USD-3,000USD-2,234,000USD-1,814,000USD-2,000USD-1,000USD
Issuance Of Capital Stock5,592,000USD3,834,000USD95,439,000USD149,253,000USD66,892,000USD7,924,000USD36,014,000USD3,790,000USD
Change In Cash41,148,000USD28,381,000USD-18,674,000USD4,287,000USD11,628,000USD720,000USD-10,383,000USD-16,381,000USD
Begin Period Cash Flow34,778,000USD6,397,000USD25,071,000USD20,784,000USD9,156,000USD8,436,000USD18,819,000USD35,200,000USD
End Period Cash Flow75,926,000USD34,778,000USD6,397,000USD25,071,000USD20,784,000USD9,156,000USD8,436,000USD18,819,000USD
Other Cashflows From Investing Activities-47,000USD103,000USD-85,000USD-172,000USD-29,000USD-167,395,000USD167,214,000USD-110,000USD
Other Cashflows From Financing Activities9,187,000USD8,715,000USD3,796,000USD2,402,000USD6,252,000USD6,568,000USD1,775,000USD2,801,000USD
Unclassified Financing Cash Flow5,801,000USD4,281,000USD95,531,000USD149,253,000USD66,892,000USD7,924,000USD36,014,000USD174,734,000USD
Unclassified Operating Cash Flow—12,433,000USD——-18,605,000USD-29,325,000USD13,973,000USD—
Unclassified Investing Cash Flow——407,013,000USD342,262,000USD270,568,000USD564,644,000USD216,416,000USD295,980,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income616,369,000USD595,314,000USD498,226,000USD465,237,000USD431,612,000USD284,849,000USD224,543,000USD191,988,000USD
Depreciation417,471,000USD369,552,000USD343,695,000USD321,177,000USD297,952,000USD257,059,000USD156,476,000USD146,673,000USD
Stock Based Compensation12,855,000USD9,785,000USD11,323,000USD12,206,000USD10,078,000USD8,160,000USD7,368,000USD7,567,000USD
Other Non Cash Items20,902,000USD-100,180,000USD-15,242,000USD-5,695,000USD17,966,000USD12,905,000USD-40,201,000USD54,701,000USD
Change To Account Receivables-85,432,000USD-103,335,000USD189,989,000USD-223,335,000USD-109,605,000USD-35,348,000USD-4,335,000USD-18,024,000USD
Change In Working Capital-53,960,000USD-76,372,000USD175,430,000USD-169,574,000USD-104,415,000USD-37,167,000USD773,000USD-17,457,000USD
Total Cash From Operating Activities1,010,459,000USD770,343,000USD933,587,000USD600,306,000USD644,679,000USD508,024,000USD338,523,000USD368,522,000USD
Capital Expenditures-1,429,980,000USD-1,329,747,000USD-1,199,103,000USD-1,062,763,000USD-1,020,519,000USD-835,642,000USD-550,273,000USD-495,737,000USD
Free Cash Flow-419,521,000USD-559,404,000USD-265,516,000USD-462,457,000USD-375,840,000USD-327,618,000USD-211,750,000USD-127,215,000USD
Investments-25,125,000USD-1,163,281,000USD-1,273,942,000USD-116,891,000USD-36,326,000USD-3,501,835,000USD-59,687,000USD-145,693,000USD
Total Cashflows From Investing Activities-1,510,744,000USD-1,163,281,000USD-1,221,728,000USD-1,178,302,000USD-1,056,058,000USD-4,333,666,000USD-604,603,000USD-639,815,000USD
Net Borrowings564,890,000USD682,847,000USD247,527,000USD833,067,000USD312,275,000USD1,416,860,000USD371,073,000USD416,864,000USD
Total Cash From Financing Activities525,907,000USD397,482,000USD281,355,000USD578,827,000USD417,119,000USD1,961,547,000USD2,131,375,000USD270,716,000USD
Dividends Paid-373,821,000USD-346,392,000USD-316,806,000USD-288,632,000USD-258,650,000USD-232,571,000USD-188,512,000USD-150,736,000USD
Sale Purchase Of Stock-2,284,000USD-4,048,000USD-3,981,000USD-1,192,000USD-3,291,000USD-4,365,000USD-1,867,000USD-2,555,000USD
Issuance Of Capital Stock315,418,000USD51,610,000USD402,282,000USD79,659,000USD316,538,000USD745,823,000USD1,945,700,000USD5,163,000USD
Change In Cash25,622,000USD4,544,000USD-6,786,000USD831,000USD5,740,000USD-1,864,095,000USD1,865,295,000USD-577,000USD
Begin Period Cash Flow9,156,000USD4,612,000USD11,398,000USD10,567,000USD4,827,000USD1,868,922,000USD3,627,000USD4,204,000USD
End Period Cash Flow34,778,000USD9,156,000USD4,612,000USD11,398,000USD10,567,000USD4,827,000USD1,868,922,000USD3,627,000USD
Other Cashflows From Investing Activities-183,000USD-339,000USD-19,080,000USD-1,061,411,000USD-1,019,732,000USD-831,831,000USD-544,916,000USD899,000USD
Other Cashflows From Financing Activities20,748,000USD13,465,000USD15,627,000USD1,766,167,000USD1,132,068,000USD3,273,231,000USD1,424,525,000USD1,980,000USD
Unclassified Investing Cash Flow-55,456,000USD1,330,086,000USD1,270,397,000USD1,062,763,000USD1,020,519,000USD835,642,000USD550,273,000USD—
Unclassified Financing Cash Flow316,374,000USD51,610,000USD338,988,000USD-1,730,583,000USD-765,283,000USD-2,491,608,000USD526,156,000USD5,163,000USD
Unclassified Operating Cash Flow—-27,756,000USD-79,845,000USD-23,045,000USD-8,514,000USD-17,782,000USD-10,436,000USD-14,950,000USD
Change To Inventory——14,559,000USD-53,761,000USD117,386,000USD-35,348,000USD-4,335,000USD-18,024,000USD
Change To Liabilities———31,734,000USD-9,945,000USD-22,101,000USD-3,489,000USD-13,649,000USD
Cash And Cash Equivalents Changes———831,000USD5,740,000USD-1,864,095,000USD1,865,295,000USD-577,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductNatural Gas164,995,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductOther12,712,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductWastewater62,502,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductWater290,645,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentOther And Eliminations4,510,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentReportable Segment Aggregation Before Other Operating — Natural Gas168,800,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentReportable Segment Aggregation Before Other Operating — Water357,544,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductNatural Gas535,634,000USD0001562762-26-000060
Q1 2026Quarterly · 2026-03-31ProductOther5,402,000USD0001562762-26-000060
Q1 2026Quarterly · 2026-03-31ProductWastewater57,560,000USD0001562762-26-000060
Q1 2026Quarterly · 2026-03-31ProductWater263,163,000USD0001562762-26-000060
Q1 2026Quarterly · 2026-03-31SegmentOther And Eliminations10,326,000USD0001562762-26-000060
Q1 2026Quarterly · 2026-03-31SegmentReportable Segment Aggregation Before Other Operating — Natural Gas528,458,000USD0001562762-26-000060
Q1 2026Quarterly · 2026-03-31SegmentReportable Segment Aggregation Before Other Operating — Water322,975,000USD0001562762-26-000060
Q4 2025Quarterly · 2025-12-31ProductNatural Gas371,675,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductOther781,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductWastewater57,208,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductWater269,447,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentOther And Eliminations9,281,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentReportable Segment Aggregation Before Other Operating — Natural Gas360,386,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentReportable Segment Aggregation Before Other Operating — Water329,444,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductNatural Gas1,124,201,000USD0000078128-26-000050
FY 2025Yearly · 2025-12-31ProductOther35,726,000USD0000078128-26-000050
FY 2025Yearly · 2025-12-31ProductWastewater222,766,000USD0000078128-26-000050
FY 2025Yearly · 2025-12-31ProductWater1,091,922,000USD0000078128-26-000050
FY 2025Yearly · 2025-12-31SegmentOther And Eliminations33,455,000USD0000078128-26-000050
FY 2025Yearly · 2025-12-31SegmentReportable Segment Aggregation Before Other Operating — Natural Gas1,114,531,000USD0000078128-26-000050
FY 2025Yearly · 2025-12-31SegmentReportable Segment Aggregation Before Other Operating — Water1,326,629,000USD0000078128-26-000050
Q3 2025Quarterly · 2025-09-30ProductNatural Gas107,933,000USD0000078128-25-000007
Q3 2025Quarterly · 2025-09-30ProductOther8,879,000USD0000078128-25-000007
Q3 2025Quarterly · 2025-09-30ProductWastewater58,523,000USD0000078128-25-000007
Q3 2025Quarterly · 2025-09-30ProductWater301,636,000USD0000078128-25-000007
Q3 2025Quarterly · 2025-09-30SegmentCorporate And Other4,983,000USD0000078128-25-000007
Q3 2025Quarterly · 2025-09-30SegmentReportable Segment Aggregation Before Other Operating — Natural Gas107,933,000USD0000078128-25-000007
Q3 2025Quarterly · 2025-09-30SegmentReportable Segment Aggregation Before Other Operating — Water364,055,000USD0000078128-25-000007
Q2 2025Quarterly · 2025-06-30ProductNatural Gas172,608,000USD0001562762-25-000189
Q2 2025Quarterly · 2025-06-30ProductOther12,955,000USD0001562762-25-000189
Q2 2025Quarterly · 2025-06-30ProductWastewater55,732,000USD0001562762-25-000189
Q2 2025Quarterly · 2025-06-30ProductWater273,612,000USD0001562762-25-000189
Q2 2025Quarterly · 2025-06-30SegmentOther And Eliminations5,864,000USD0001562762-25-000189
Q2 2025Quarterly · 2025-06-30SegmentReportable Segment Aggregation Before Other Operating — Natural Gas176,761,000USD0001562762-25-000189
Q2 2025Quarterly · 2025-06-30SegmentReportable Segment Aggregation Before Other Operating — Water332,282,000USD0001562762-25-000189
Q1 2025Quarterly · 2025-03-31ProductNatural Gas471,985,000USD0001562762-26-000060
Q1 2025Quarterly · 2025-03-31ProductOther13,111,000USD0001562762-26-000060
Q1 2025Quarterly · 2025-03-31ProductWastewater51,303,000USD0001562762-26-000060
Q1 2025Quarterly · 2025-03-31ProductWater247,227,000USD0001562762-26-000060
Q1 2025Quarterly · 2025-03-31SegmentOther And Eliminations13,327,000USD0001562762-26-000060
Q1 2025Quarterly · 2025-03-31SegmentReportable Segment Aggregation Before Other Operating — Natural Gas469,451,000USD0001562762-26-000060
Q1 2025Quarterly · 2025-03-31SegmentReportable Segment Aggregation Before Other Operating — Water300,848,000USD0001562762-26-000060
Q4 2024Quarterly · 2024-12-31ProductNatural Gas284,459,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductOther18,927,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductWastewater50,770,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductWater250,227,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentOther And Eliminations6,333,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentReportable Segment Aggregation Before Other Operating — Natural Gas293,020,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentReportable Segment Aggregation Before Other Operating — Water305,030,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductNatural Gas832,216,000USD0000078128-26-000050
FY 2024Yearly · 2024-12-31ProductOther46,828,000USD0000078128-26-000050
FY 2024Yearly · 2024-12-31ProductWastewater199,422,000USD0000078128-26-000050
FY 2024Yearly · 2024-12-31ProductWater1,007,647,000USD0000078128-26-000050
FY 2024Yearly · 2024-12-31SegmentOther And Eliminations23,780,000USD0000078128-26-000050
FY 2024Yearly · 2024-12-31SegmentReportable Segment Aggregation Before Other Operating — Natural Gas840,453,000USD0000078128-26-000050
FY 2024Yearly · 2024-12-31SegmentReportable Segment Aggregation Before Other Operating — Water1,221,880,000USD0000078128-26-000050
Q3 2024Quarterly · 2024-09-30ProductNatural Gas96,374,000USD0000078128-25-000007
Q3 2024Quarterly · 2024-09-30ProductOther7,918,000USD0000078128-25-000007
Q3 2024Quarterly · 2024-09-30ProductWastewater51,722,000USD0000078128-25-000007
Q3 2024Quarterly · 2024-09-30ProductWater279,241,000USD0000078128-25-000007
Q3 2024Quarterly · 2024-09-30SegmentCorporate And Other4,479,000USD0000078128-25-000007
Q3 2024Quarterly · 2024-09-30SegmentReportable Segment Aggregation Before Other Operating — Natural Gas96,299,000USD0000078128-25-000007
Q3 2024Quarterly · 2024-09-30SegmentReportable Segment Aggregation Before Other Operating — Water334,477,000USD0000078128-25-000007
FY 2023Yearly · 2023-12-31ProductNatural Gas861,671,000USD0000078128-26-000050
FY 2023Yearly · 2023-12-31ProductOther55,944,000USD0000078128-26-000050
FY 2023Yearly · 2023-12-31ProductWastewater187,394,000USD0000078128-26-000050
FY 2023Yearly · 2023-12-31ProductWater948,815,000USD0000078128-26-000050
FY 2023Yearly · 2023-12-31SegmentOther And Eliminations39,862,000USD0000078128-26-000050
FY 2023Yearly · 2023-12-31SegmentReportable Segment Aggregation Before Other Operating — Natural Gas860,586,000USD0000078128-26-000050
FY 2023Yearly · 2023-12-31SegmentReportable Segment Aggregation Before Other Operating — Water1,153,376,000USD0000078128-26-000050
FY 2022Yearly · 2022-12-31ProductNatural Gas1,142,997,000USD0001562762-25-000036
FY 2022Yearly · 2022-12-31ProductOther76,779,000USD0001562762-25-000036
FY 2022Yearly · 2022-12-31ProductWastewater165,383,000USD0001562762-25-000036
FY 2022Yearly · 2022-12-31ProductWater902,873,000USD0001562762-25-000036
FY 2022Yearly · 2022-12-31SegmentOther And Eliminations65,490,000USD0001562762-25-000036
FY 2022Yearly · 2022-12-31SegmentReportable Segment Aggregation Before Other Operating — Natural Gas1,139,570,000USD0001562762-25-000036
FY 2022Yearly · 2022-12-31SegmentReportable Segment Aggregation Before Other Operating — Water1,082,972,000USD0001562762-25-000036
FY 2021Yearly · 2021-12-31ProductNatural Gas859,368,000USD0001562762-24-000047
FY 2021Yearly · 2021-12-31ProductOther53,427,000USD0001562762-24-000047
FY 2021Yearly · 2021-12-31ProductWastewater132,580,000USD0001562762-24-000047
FY 2021Yearly · 2021-12-31ProductWater832,769,000USD0001562762-24-000047
FY 2021Yearly · 2021-12-31SegmentNatural Gas859,902,000USD0001562762-24-000047
FY 2021Yearly · 2021-12-31SegmentOther And Eliminations38,039,000USD0001562762-24-000047
FY 2021Yearly · 2021-12-31SegmentWater980,203,000USD0001562762-24-000047
FY 2020Yearly · 2020-12-31ProductNatural Gas506,440,000USD0001562762-21-000081
FY 2020Yearly · 2020-12-31ProductOther26,700,000USD0001562762-21-000081
FY 2020Yearly · 2020-12-31ProductWastewater120,794,000USD0001562762-21-000081
FY 2020Yearly · 2020-12-31ProductWater804,684,000USD0001562762-21-000081
FY 2020Yearly · 2020-12-31ProductWater And Wastewater4,080,000USD0001562762-21-000081
FY 2020Yearly · 2020-12-31SegmentNatural Gas506,564,000USD0001562762-23-000064
FY 2020Yearly · 2020-12-31SegmentOther And Eliminations17,594,000USD0001562762-23-000064
FY 2020Yearly · 2020-12-31SegmentWater938,540,000USD0001562762-23-000064
FY 2019Yearly · 2019-12-31ProductOther17,088,000USD0001562762-22-000068

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.