FY 2009 Earnings

Revenue

$3M+10.7% YoY

Gross Profit

$1M50.6% margin

Operating Income

-$118,690-4.5% margin

Net Income

-$153,191-5.8% margin

EPS (Diluted)

$-0.03

Operating Cash Flow

$102,678

Free Cash Flow

-$9,033

Stock-Based Comp.

$27,750

Total Assets

$619,310

Total Liabilities

$581,502

Stockholders' Equity

$37,808

Cash & Equivalents

$214,329

Metric	Current	Year Ago	Change
Revenue	$3M	$2M	+10.7%
Gross Profit	$1M	$1M	+1.2%
Operating Income	-$118,690	$246,763	-148.1%
Net Income	-$153,191	$149,658	-202.4%