| Metric | Q2 2026 | Q1 2026 | Q2 2025 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $3.0B | $2.8B | $4.3B | 7.1% | -29.6% |
| Op. Income | $963M | $792M | $852M | 21.6% | 13.0% |
| Gross Margin | 45.7% | 43.5% | 35.4% | 2.2pp | 10.4pp |
| Net Margin | 61.1% | 41.9% | 13.9% | 19.1pp | 47.2pp |
| EPS (Diluted) | $4.73 | $3.07 | $1.63 | 54.1% | 190.2% |
| Free Cash Flow | $653M | $599M | $287M | 9.0% | 127.5% |
| Item | Amount |
|---|---|
| REVENUE | $3.0B |
| Cost of Revenue | $1.6B |
| GROSS PROFIT | $1.4B |
| R&D Expenses | $289M |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $128M |
| Other Expenses | $0 |
| Operating Expenses | $417M |
| Cost & Expenses | $2.1B |
| OPERATING INCOME | $963M |
| Interest Income | $12M |
| Interest Expense | $54M |
| Other Income/Expenses | $999M |
| INCOME BEFORE TAX | $2.0B |
| Income Tax Expense | $120M |
| Net Income from Continuing Ops | $1.8B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.8B |
| Net Income Deductions | -$4M |
| BOTTOM LINE NET INCOME | $1.8B |
| D&A | $92M |
| EBIT | $2.0B |
| EBITDA | $2.1B |
| EPS | $5 |
| EPS Diluted | $5 |
| Item | Amount |
|---|---|
| REVENUE | $3.0B |
| Cost of Revenue | $1.6B |
| GROSS PROFIT | $1.4B |
| R&D Expenses | $289M |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $128M |
| Other Expenses | $0 |
| Operating Expenses | $417M |
| Cost & Expenses | $2.1B |
| OPERATING INCOME | $963M |
| Interest Income | $12M |
| Interest Expense | $54M |
| Other Income/Expenses | $999M |
| INCOME BEFORE TAX | $2.0B |
| Income Tax Expense | $120M |
| Net Income from Continuing Ops | $1.8B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.8B |
| Net Income Deductions | -$4M |
| BOTTOM LINE NET INCOME | $1.8B |
| D&A | $92M |
| EBIT | $2.0B |
| EBITDA | $2.1B |
| EPS | $5 |
| EPS Diluted | $5 |
| Item | Amount |
|---|---|
| Net Income | $1.8B |
| Depreciation & Amortization | $92M |
| Stock-Based Compensation | $53M |
| Deferred Income Tax | $29M |
| Other Non-Cash Items | -$1.1B |
| Change in Working Capital | -$176M |
| OPERATING CASH FLOW | $745M |
| Capital Expenditure | -$92M |
| Acquisitions (Net) | $0 |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | -$24M |
| NET CASH FROM INVESTING | -$116M |
| Net Debt Issuance | -$32M |
| Common Stock Repurchased | -$615M |
| Common Dividends Paid | -$48M |
| Other Financing Activities | -$8M |
| NET CASH FROM FINANCING | -$703M |
| FREE CASH FLOW | $653M |
| Net Change in Cash | -$73M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $2.0B |
| Short-Term Investments | $0 |
| Net Receivables | $1.7B |
| Inventory | $1.3B |
| Other Current Assets | $2.5B |
| TOTAL CURRENT ASSETS | $7.5B |
| PP&E (Net) | $2.4B |
| Goodwill | $4.3B |
| Intangible Assets | $0 |
| Long-Term Investments | $0 |
| Tax Assets | $0 |
| Other Non-Current Assets | $1.4B |
| TOTAL NON-CURRENT ASSETS | $8.1B |
| TOTAL ASSETS | $15.6B |
| Account Payables | $1.5B |
| Short-Term Debt | $2.2B |
| Deferred Revenue | $0 |
| Other Current Liabilities | $771M |
| TOTAL CURRENT LIABILITIES | $5.2B |
| Long-Term Debt | $2.4B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $666M |
| TOTAL NON-CURRENT LIABILITIES | $3.1B |
| TOTAL LIABILITIES | $8.3B |
| Common Stock | $3M |
| Additional Paid-In Capital | $0 |
| Retained Earnings | $3.7B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $18M |
| Other Equity | $3.4B |
| TOTAL STOCKHOLDERS' EQUITY | $7.3B |
| Minority Interest | $0 |
| TOTAL EQUITY | $7.3B |
| TOTAL LIABILITIES & EQUITY | $15.6B |
| Total Debt | $4.7B |
| Net Debt | $2.7B |