| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $4.4B | — | $4.2B | — | 6.1% |
| Op. Income | $1.3B | — | $1.0B | — | 23.9% |
| Gross Margin | 60.8% | — | 56.5% | — | 4.3pp |
| Net Margin | 22.7% | — | 18.4% | — | 4.2pp |
| EPS (Diluted) | $5.91 | — | $4.37 | — | 35.2% |
| Free Cash Flow | $1.0B | — | $1.4B | — | -26.3% |
| Item | Amount |
|---|---|
| REVENUE | $4.4B |
| Cost of Revenue | $1.7B |
| GROSS PROFIT | $2.7B |
| R&D Expenses | $48M |
| Selling & Marketing | $34M |
| General & Administrative | $716M |
| SG&A Expenses | $750M |
| Other Expenses | $632M |
| Operating Expenses | $1.4B |
| Cost & Expenses | $3.2B |
| OPERATING INCOME | $1.3B |
| Interest Income | $4.0B |
| Interest Expense | $1.5B |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $1.3B |
| Income Tax Expense | $257M |
| Net Income from Continuing Ops | $1.0B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.0B |
| Net Income Deductions | $6M |
| BOTTOM LINE NET INCOME | $982M |
| D&A | $0 |
| EBIT | $1.3B |
| EBITDA | $1.3B |
| EPS | $6 |
| EPS Diluted | $6 |
| Item | Amount |
|---|---|
| REVENUE | $4.4B |
| Cost of Revenue | $1.7B |
| GROSS PROFIT | $2.7B |
| R&D Expenses | $48M |
| Selling & Marketing | $34M |
| General & Administrative | $716M |
| SG&A Expenses | $750M |
| Other Expenses | $632M |
| Operating Expenses | $1.4B |
| Cost & Expenses | $3.2B |
| OPERATING INCOME | $1.3B |
| Interest Income | $4.0B |
| Interest Expense | $1.5B |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $1.3B |
| Income Tax Expense | $257M |
| Net Income from Continuing Ops | $1.0B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.0B |
| Net Income Deductions | $6M |
| BOTTOM LINE NET INCOME | $982M |
| D&A | $0 |
| EBIT | $1.3B |
| EBITDA | $1.3B |
| EPS | $6 |
| EPS Diluted | $6 |
| Item | Amount |
|---|---|
| Net Income | $1.0B |
| Depreciation & Amortization | $73M |
| Stock-Based Compensation | $57M |
| Deferred Income Tax | $48M |
| Other Non-Cash Items | $148M |
| Change in Working Capital | -$271M |
| OPERATING CASH FLOW | $1.1B |
| Capital Expenditure | -$50M |
| Acquisitions (Net) | -$24M |
| Purchases of Investments | -$2.3B |
| Sales/Maturities of Investments | $1.9B |
| Other Investing Activities | -$4.2B |
| NET CASH FROM INVESTING | -$4.7B |
| Net Debt Issuance | $719M |
| Common Stock Repurchased | -$616M |
| Common Dividends Paid | -$267M |
| Other Financing Activities | $4.2B |
| NET CASH FROM FINANCING | $4.1B |
| FREE CASH FLOW | $1.0B |
| Net Change in Cash | $375M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $371M |
| Short-Term Investments | $18.0B |
| Net Receivables | $348M |
| Inventory | $0 |
| Other Current Assets | -$348M |
| TOTAL CURRENT ASSETS | $18.3B |
| PP&E (Net) | $432M |
| Goodwill | $2.9B |
| Intangible Assets | $313M |
| Long-Term Investments | $72.6B |
| Tax Assets | $196M |
| Other Non-Current Assets | -$72.6B |
| TOTAL NON-CURRENT ASSETS | $3.8B |
| TOTAL ASSETS | $84.1B |
| Account Payables | $0 |
| Short-Term Debt | $597M |
| Deferred Revenue | $0 |
| Other Current Liabilities | $44.0B |
| TOTAL CURRENT LIABILITIES | $44.6B |
| Long-Term Debt | $3.7B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $26.2B |
| TOTAL NON-CURRENT LIABILITIES | $29.9B |
| TOTAL LIABILITIES | $74.6B |
| Common Stock | $2M |
| Additional Paid-In Capital | $6.2B |
| Retained Earnings | $4.5B |
| Treasury Stock | -$1.1B |
| Accum. Other Comp. Income | -$351M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $9.5B |
| Minority Interest | $0 |
| TOTAL EQUITY | $9.5B |
| TOTAL LIABILITIES & EQUITY | $84.1B |
| Total Debt | $4.3B |
| Net Debt | $3.9B |